Cameron, Inc. manufactures model airplane kits. Direct materials are 3 ounces of plastic per kit and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Cameron, Inc. manufactures model airplane kits. Direct materials are 3 ounces of plastic per kit and the plastic costs $1 per ounce. Indirect materials are considered insignificant and are not included in the budgeting process. Each kit requires 0.75 hours of direct labor at an average cost of $22 per hour. Manufacturing overhead is allocated using direct labor hours as the allocation base. The company has prepared the following budgets: F(Click the icon to view the budgets.) Cameron projects sales of 300, 400, 500, and 600 kits for the next four quarters. Cameron has no kits in beginning inventory. Determine the cost per kit to manufacture the model airplane kits. Prepare a cost of goods sold budget for the year. Round amounts to two decimal places.. Budgeted kits to be produced Direct materials (ounces) per kit Direct materials needed for production Cameron, Inc. Direct Materials Budget For the Year Ended December 31 First Quarter Plus: Desired direct materials in ending inventory Total direct materials needed 350 3 1,050 186 1.236 Second Quarter 620 3 1,860 45 1.905 Third Quarter 150 3 450 90 540 Fourth Quarter 300 3 900 280 1.180 Total 1,420 3 4,260 280 4.540 Less: Direct materials in beginning inventory Budgeted purchases of direct materials Direct materials cost per ounce Budgeted cost of direct materials purchases $ 940 296 $ 296 $ 186 1,719 1 $ 1,719 $ 45 495 1 $ 495 $ 90 1,090 1 $ 1,090 $ 940 3,600 3,600 Budgeted kits to be produced Direct labor hours per unit Direct labor hours needed for production Direct labor cost per hour Budgeted direct labor cost Cameron, Inc. Direct Labor Budget For the Year Ended December 31 First Second Quarter Quarter 69 69 350 0.75 262.50 22 $ 5,775 $ 620 0.75 465.00 22 $ 10,230 $ Third Quarter 150 0.75 112.50 22 $ 2,475 $ Fourth Quarter 300 0.75 225.00 22 $ 4,950 $ Total 1,420 0.75 1,065.00 22 23,430 Budgeted kits to be produced VOH cost per kit Budgeted VOH Budgeted FOH Budgeted manufacturing overhead costs Cameron, Inc. Manufacturing Overhead Budget For the Year Ended December 31 First Second Quarter Quarter $ $ 69 69 350 0.60 $ 210.00 $ 160.00 370.00 $ 620 0.60 $ 372.00 $ 160.00 532.00 $ Third Quarter 150 0.60 $ 90.00 $ 160.00 250.00 $ Fourth Quarter 300 0.60 $ 180.00 $ 160.00 340.00 $ Total 1,420 0.60 852.00 640.00 1,492.00 Direct labor hours Budgeted manufacturing overhead costs Predetermined overhead allocation rate 262.50 465.00 112.50 225.00 $ 1,065.00 1,492.00 1.40 Kits produced and sold Total budgeted cost of goods sold Cost of Goods Sold Budget For the Year Ended December 31 First Quarter Second Quarter Third Quarter Fourth Quarter Total Cameron, Inc. manufactures model airplane kits. Direct materials are 3 ounces of plastic per kit and the plastic costs $1 per ounce. Indirect materials are considered insignificant and are not included in the budgeting process. Each kit requires 0.75 hours of direct labor at an average cost of $22 per hour. Manufacturing overhead is allocated using direct labor hours as the allocation base. The company has prepared the following budgets: F(Click the icon to view the budgets.) Cameron projects sales of 300, 400, 500, and 600 kits for the next four quarters. Cameron has no kits in beginning inventory. Determine the cost per kit to manufacture the model airplane kits. Prepare a cost of goods sold budget for the year. Round amounts to two decimal places.. Budgeted kits to be produced Direct materials (ounces) per kit Direct materials needed for production Cameron, Inc. Direct Materials Budget For the Year Ended December 31 First Quarter Plus: Desired direct materials in ending inventory Total direct materials needed 350 3 1,050 186 1.236 Second Quarter 620 3 1,860 45 1.905 Third Quarter 150 3 450 90 540 Fourth Quarter 300 3 900 280 1.180 Total 1,420 3 4,260 280 4.540 Less: Direct materials in beginning inventory Budgeted purchases of direct materials Direct materials cost per ounce Budgeted cost of direct materials purchases $ 940 296 $ 296 $ 186 1,719 1 $ 1,719 $ 45 495 1 $ 495 $ 90 1,090 1 $ 1,090 $ 940 3,600 3,600 Budgeted kits to be produced Direct labor hours per unit Direct labor hours needed for production Direct labor cost per hour Budgeted direct labor cost Cameron, Inc. Direct Labor Budget For the Year Ended December 31 First Second Quarter Quarter 69 69 350 0.75 262.50 22 $ 5,775 $ 620 0.75 465.00 22 $ 10,230 $ Third Quarter 150 0.75 112.50 22 $ 2,475 $ Fourth Quarter 300 0.75 225.00 22 $ 4,950 $ Total 1,420 0.75 1,065.00 22 23,430 Budgeted kits to be produced VOH cost per kit Budgeted VOH Budgeted FOH Budgeted manufacturing overhead costs Cameron, Inc. Manufacturing Overhead Budget For the Year Ended December 31 First Second Quarter Quarter $ $ 69 69 350 0.60 $ 210.00 $ 160.00 370.00 $ 620 0.60 $ 372.00 $ 160.00 532.00 $ Third Quarter 150 0.60 $ 90.00 $ 160.00 250.00 $ Fourth Quarter 300 0.60 $ 180.00 $ 160.00 340.00 $ Total 1,420 0.60 852.00 640.00 1,492.00 Direct labor hours Budgeted manufacturing overhead costs Predetermined overhead allocation rate 262.50 465.00 112.50 225.00 $ 1,065.00 1,492.00 1.40 Kits produced and sold Total budgeted cost of goods sold Cost of Goods Sold Budget For the Year Ended December 31 First Quarter Second Quarter Third Quarter Fourth Quarter Total
Expert Answer:
Answer rating: 100% (QA)
Solution 1 2 All numbers for cost per kit is given in the provided budgets Cost per kit ... View the full answer
Related Book For
Horngrens Accounting
ISBN: 978-0134674681
12th edition
Authors: Tracie L. Miller nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these accounting questions
-
Prepare a cost of goods sold budget for Kenwood Manufacturing Inc. for the year ended December 31, 2013, from the following estimates. Inventories of production units: Direct materials purchased...
-
Prepare a cost of goods sold budget for MacLaren Manufacturing Inc. for the year ended December 31, 2016, from the following estimates. Inventories of production units: Finished Goods January 1,...
-
Prepare a cost of goods sold budget for Day Timer Publishers Inc. using the information in Practice Exercises 22-3B and 22-4B. Assume the estimated inventories on January 1, 2010, for finished goods...
-
It has been reported that the 49,600 employees of United Airlines are distributed among the following corporate functions: For the sample space consisting of United employees: a. Draw a Venn diagram...
-
When Dixie Corporation was organized in January 2013, it immediately issued 3,000 shares of $50 par, 6 percent, cumulative preferred stock and 40,000 shares of $20 par common stock. Its earnings...
-
What does a field technician need to be aware of when disconnecting the BNC connector on a proximeter of a loaded, running machine?
-
Assess the degree to which art reflects cultural identity and personal identity in different societies.
-
Nonmonetary Exchange McArthur Inc. has negotiated the purchase of a new piece of automatic equipment at a price of $7,000 plus trade-in, f.o.b. factory. McArthur Inc. paid $7,000 cash and traded in...
-
1.We require a Portland cement concrete mixture for a small project on highway. The design mix will be quickly proportioned on the basis of weight with the ratio of cement:coarse aggregate: fine...
-
Suppose that an investor holds a share of Sophia common stock, currently valued at $50. She is concerned that over the next few months the value of her holding might decline, and she would like to...
-
Enter your answer in the provided box. How many moles of magnesium (Mg) are there in 77.3 g of Mg? mol Mg
-
Jenna is a single taxpayer. During 2 0 1 8 , she earned wages of $ 1 3 1 , 0 0 0 . She does not itemize deductions, so she will take the standard deduction to calculate 2 0 1 8 taxable income. In...
-
What is the value today of a money machine that will pay $ 2 , 5 5 2 . 0 0 every six months for 1 0 . 0 0 years? Assume the first payment is made six months from today and the interest rate is 1 0 ....
-
Assume the following excerpts from a company s balance sheet: Beginning Balance Ending Balance Bonds payable $ 5 0 0 , 0 0 0 $ 6 5 0 , 0 0 0 Common stock $ 9 5 0 , 0 0 0 $ 9 5 0 , 0 0 0 Retained...
-
Rose Hill, a soybean farm in northern Minnesota, has a herd of 3 3 dairy cows. The cows produce approximately 1 , 8 2 0 gallons of milk per week. The farm currently sells all its milk to a nearby...
-
Contribution Income Statement, Cost - Volume - Profit Graph, and Taxes Jail and Sail: Alcatraz Tour and Cruise provides sunset sightseeing tours of Alcatraz and the San Francisco Bay. Tickets cost $...
-
Decisions such as deciding how many employees to hire and their training schedule is part of 1. Budgeting 2. Implementing 3. Planning 4. Controlling process
-
The test statistic in the NeymanPearson Lemma and the likelihood ratio test statistic K are intimately related. Consider testing H 0 : = 0 versus H a : = a , and let * denote the test statistic...
-
Why is the sales budget considered the cornerstone of the master budget?
-
On October 1, 2018, Art, Bryce, and Chad formed the A, B, and C partnership. Art contributed $20,000; Bryce, $32,000; and Chad, $48,000. Art will manage the store; Bryce will work in the store...
-
Adamson, Inc. has the following cost data for Product X: Direct materials .................................. $ 41 per unit Direct labor .......................................... 57 per unit Variable...
-
(a) Describe the distinguishing characteristics of production systems where: (i) job costing techniques would be used, and (ii) process costing techniques would be used. (b) Job costing produces more...
-
(a) While the ascertainment of product costs could be said to be one of the objectives of cost accounting, where joint products are produced and joint costs incurred, the total cost computed for the...
-
South Africa is one of the top gold producers in the world, holding about 40 per cent of global reserves. According to Statistics South Africa, a government statistics agency, the value of gold sales...
Study smarter with the SolutionInn App