Can someone walk me through step by step how to calculate the Actual Workers, Actual Production, Layoffs, Hiring and Ending Inventory?

Complete the chase production plan, using the following information. The only costs you need to consider here are layoff, hiring, and inventory costs. If you complete the plan correctly, your hiring, layoff, and inventory costs should match those given here

Layoff 233 $582,500 Hiring 212 $1,060,000 $1,678,500 Inventory 18,000 $36,000 Totals Costs Cost of plan Planning values Starting inventory Starting and ending workforce Hours worked per month per worker Hours per unit Hiring cost per worker Layoff cost per worker Monthly per-unit holding cost 1,500 256 80 10 $5,000 $2,500 $2 Month March April May June July August September October November December January February Forecasted sales 1,752 1,416 1,320 1,176 1,800 2,072 2,568 2,584 2,816 2,872 2,488 1,880 Month Forecasted sales Sales in worker hours to meet sales average = 258 Motul Actual workers Actual production Layoffs Hiring Ending inventory 256 1,500 March 1,752 17520 2 19 258 2064 212 2 1812