can you answer this question for me please and using excel for it ?

Required: A share of stock is now selling for $85. It will pay a dividend of $7 per share at the end of the year. Its beta is 1.0. If CAPM holds, what must investors expect the stock to sell for at the end of the year? Assume the risk-free rate is 7% and the expected rate of return on the market is 17%. (Round your answer to 2 decimal places.) Hint: You will need both your Holding Period Return and CAPM formulas. Expected selling price