Can you just answer the empty colored boxes. Thank you !

Discounted Payback Period Year 0 $ 2 Projected CF Discount factor Discounted CF Cummulative CF Count $ (260,000) ($260,000) $ (260,000) 183,987 167260.7273 $30,773,765,977 $ 30,773,505,977 $ (92,739.27) $ 230,622 190596.6942 $43,955,790,813 $ 74,729,296,790 $ 97,857.42 115,978 87135.6875 $10,105,787,905 $ 84,835,084,695 119,290 81476.7434 $9,719,368,867 $ 94,554,453,562 Payback period 1.49 years 4 100% 240,000 $ $ $ 20,000 9.750 29,750 Salvage value*(1 - marginal tax rate) 230,622 $ 115,978 $ 119,290 Payback= 1.33 Payback Period scounted Payback = 1.49 Year Count AWN Projected CF Cummulative CF (260,000) $ (260,000) 183,987 $ (76,013) 230,622 $ 154,609 $ 115,978 $ 270,586 119,290 $ 389,877 Payback period 1.33 years