can you make it look like the second picture and show detalis of what you did. Thank you

3. You start work at age 25 at a starting salary of $73,500/year. You expect that over your professional career your yearly raises will average 3.5%, and that you will be able to save 8% of your yearly salary. a. Given that you earn an average return of 6.5%/year on your savings, how much will you have for retirement 41 years later (i.e., at age 66)? b. Consider the same starting conditions as above (e.g., starting salary of $73.5k), but now suppose that instead of starting your savings plan when you are 25, you delay until you are 50 (i.e., your first cash flow is when you are 51, representing your salary the previous year). How much will you have for retirement at age 66? Please solve using Excel. Home Insert Draw Page Layout Formulas Data Review View Tell me Share Comments Arial 10 A A General Conditional Formatting Formatas Table Call Styles Insert SX Delete 2:2710 Paste B TV OA $% Ideas San Format Sort & Find Filter Select X HB A B D F G 1 J m K Savings Accumulated 66 Start @ 25 Start @ 50 $0 $0 MARR % Salary saved Start salary Ave. raise 6.5% 8.0% $73,500 3.5% Start at 25 Start at 50 Salary Time 0 1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 2 3 4 5 6 7 8 Age 25 26 27 28 29 30 31 32 33 Solution Formula Sheet2 Read 180