can you please do the equation exactly like on the spreadsheet

A1 A B D E F G H L 1 2 Union Local School District has bonds outstanding with a coupon rate of 3.7 percent paid semiannually and 16 years to maturity. The yield to maturity on these bonds is 3.9 percent and the bonds have a par value of $5,000. What is the dollar price of the bond? 4 5 6 7 B 9 10 11 12 13 14 Settlement date Maturity date Coupon rate Coupons per year Redemption value (% of par) Yield to maturity Par value $ 1/1/2000 1/1/2016 3.7096 2 100 3 90% 5,000 15 Complete the following analysis. Do not hard code values in your calculations. Leave the "Basis" input blank in the function. You must use the built-in Excel function to answer this question 16 Dollar price 9598 17 18 19