Can you please help me to solve these problems?

[Given information] - projected increase in sales 913% (annually) - GPM 920.23%{1ia year) - 0PM 9 1131911 (this year) - dividend each year 9 1?% of after tax earnings @Complete this Income statement. Sales $5,496,223 Less COGS Fixed cost Variable costs (43%) Gross prot Less Operating Expense Fixed Expenses (Variable Expenses (2.9%) Operating prots Less Interest Expenses (2.8%) Net Prot before taxes Less taxes (21%) Net prot after taxes Less dividend Increased retained earnings (2:) Complete the ensuing year's proformas. C3} Calculate year 2's GPM. GD Calculate year 2's 0PM. (5:) Calculate year 3's GPM. @ Calculate year 3's 0PM. Calculate the compound annual growth rate of dividends year 1 to 3. Calculate the growth rate of the rm's after tax earnings from year 1 to 3. (9) What is the projects NPV if the company to 45% of the year's net prot after taxes and invested in a new line of business with anticipated cash ows of $60,000, $65,000, $75,000, and $90,000 over the next 4 years, assuming a 10% discount rate