can you please put the formula exactly the same as my excel spreadsheet. i would really appreciate it. thank you

Callbl -11 A A Juli 96 M Paste 3A Cells BIU Editar Alignment Number Conditional Format as Cell Formatting Table Styles Styles e pboard Font Al f C D What is the profitability index for the following set of cash flows if the relevant discount rate is 10 percent? What if the discount rate is 15 percent? If it is 22 percent? Year 0 Year 1 Year 2 Year 3 in en en in $(15,300) 9,400 7,600 4,300 Discount rate Discount rate Discount rate 10% 15% 22% 13 24 25 25 19 Complete the following analysis. Do not hard code values in your calculations. You must use the built-in Excel function to answer this question. Profitability index at 10 percent Profitability index at 15 percent Profitability index at 22 percent 20 NB 24 26 Sheet1 READY Attempt(s)