Question: Can you prepare the notes to the financial statement? VOD VIDEO COMPANY INCOME STATEMENT (Report Form) FOR THE YEAR ENDED DECEMBER 2019 Revenues Sale 2,925,000.00
Can you prepare the notes to the financial statement?
| VOD VIDEO COMPANY | |||||
| INCOME STATEMENT (Report Form) | |||||
| FOR THE YEAR ENDED DECEMBER 2019 | |||||
| Revenues | |||||
| Sale | 2,925,000.00 | ||||
| Less: Sales Return & Allowances | (26,000.00) | ||||
| Less: Sales discount | (33,520.00) | ||||
| Net Sales | 2,865,480.00 | ||||
| Cost of Goods Sold | |||||
| Beginning Inventory | 35,000.00 | ||||
| Purchases | |||||
| Purchases | 1,262,000.00 | ||||
| Less: Purchase Return & Allowances | (19,000.00) | ||||
| Less: Purchase Discount | (29,000.00) | ||||
| Add: Freight In | 15,800.00 | ||||
| Net Purchases | 1,229,800.00 | ||||
| Cost of Goods for Sale | 1,264,800.00 | ||||
| Less: Ending Inventory | (68,000.00) | ||||
| Cost of Goods Sold | 1,196,800.00 | ||||
| Gross Profit | 1,668,680.00 | ||||
| Operating Expenses | |||||
| Sales Salaries Expense | 600,000.00 | ||||
| Advertising expense | 50,000.00 | ||||
| Depreciation expense - store furniture & equipment | 28,500.00 | ||||
| Store supplies expense | 15,000.00 | ||||
| Freight out | 14,000.00 | ||||
| Misc Distribution cost | 19,000.00 | ||||
| Total Selling Expense | 726,500.00 | ||||
| Office Salaries expense | 300,000.00 | ||||
| Rent expense | 216,000.00 | ||||
| Utilities expense | 183,000.00 | ||||
| Insurance expense | |||||
| Doubtful accounts expense | 1,250.00 | ||||
| Misc. Admin Expense | 17,000.00 | ||||
| Total Administrative Expense | 717,250.00 | ||||
| Total Operating Expense | 1,443,750.00 | ||||
| Net Income | 224,930.00 | ||||
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
