can you show me all calculation

Exercise 8-10 (Extra addition - not in textbook) Pearl Products Limited of Shenzhen, China, manufactures and distributes toys throughout Southeast Asia, Three cubic centimeters of solvent H300 are required to manufacture each unit of Supermix, one of the company's products. The company now is planning w materases for the third quarter, the quarter in which peak sales of Supermix occur To keep production and sales moving smoothly, the company has the following inventory requirements: aThe finished goods inventory on hand at the end of each month must equal 3.000 units of Supermix plus 20% of the next month's sales. The finished goods inventory on June 30 is budgeted to be 10.000 units, Dj The raw materials inventory on hand at the end of each month must equal one-half of the following month's production needs for raw materials. The raw materials inventory on June 30 budgeted to be 54,000 cc of solvent H300. c) The company maintains no work in process inventories Now, you are told that you RM cost is $0.10 per CC July August September QTotal October November and you are paying for your RM in the following Unit sales: 35K 40K SOK way: half paid in cash and the other half purchased 125K 30K ZOK on credit with 70% of it paid in the month following Production 36K 42K 46K 124K 28K the month of purchase and 30% paid in the second Materials needed: 117K 132K 111K 360K 69K month following the purchase. What are your payments in September? $11,700 $13,200 $11,100 $6.900 Total Payments Due: Payments: For July RM What are your accounts payable in October? $5,850 $4,095 $6,600 $1.755 $4,620 For Aug RM For Sep RM For Oct RM $5.550 $1,980 $3,885 $3,450 $1,665 1 $2,415 *$1,035 Dec AP $11,925