Question: Cardinal Company is considering a five-year project that would require a $2,845,000 investment in equipment with a useful life of five years and no salvage
Cardinal Company is considering a five-year project that would require a $2,845,000 investment in equipment with a useful life of five years and no salvage value. The companys discount rate is 12%. The project would provide net operating income in each of five years as follows:
| Sales | $ | 2,869,000 | ||
| Variable expenses | 1,126,000 | |||
| Contribution margin | 1,743,000 | |||
| Fixed expenses: | ||||
| Advertising, salaries, and other fixed out-of-pocket costs | $ | 709,000 | ||
| Depreciation | 569,000 | |||
| Total fixed expenses | 1,278,000 | |||
| Net operating income | $ | 465,000 | ||
a.What is the projects payback period?
b.What is the projects simple rate of return for each of the five years?
c.Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the projects actual net present value? (Negative amount should be indicated by a minus sign. Round discount factor(s) to 3 decimal places, intermediate calculations and final answer to the nearest whole dollar amount.)
d.Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the projects actual payback period?
e.Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the projects actual simple rate of return?
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
