Question: Cardinal Company is considering a five-year project that would require a $3,025,000 investment in equipment with a useful life of five years and no salvage
| Cardinal Company is considering a five-year project that would require a $3,025,000 investment in equipment with a useful life of five years and no salvage value. The companys discount rate is 16%. The project would provide net operating income in each of five years as follows: |
| Sales | $ | 2,737,000 | ||
| Variable expenses | 1,001,000 | |||
| Contribution margin | 1,736,000 | |||
| Fixed expenses: | ||||
| Advertising, salaries, and other fixed out-of-pocket costs | $ | 610,000 | ||
| Depreciation | 605,000 | |||
| Total fixed expenses | 1,215,000 | |||
| Net operating income | $ | 521,000 | ||
| answer the following questions a) What are the projects annual net cash inflows? b)What is the present value of the projects annual net cash inflows? c)What is the projects net present value? d)What is the project profitability index for this project? e)What is the projects internal rate of return? f)What is the projects payback period? g)What is the projects simple rate of return for each of the five years? h)Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the projects actual net present value? i)Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the projects actual payback period? j)Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the projects actual simple rate of return? | ||||
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
