Carolyn Fulton, the CFO of Nuts and Bolts Inc. is considering a proposed project to launch...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Carolyn Fulton, the CFO of Nuts and Bolts Inc. is considering a proposed project to launch an on-line catalog that would allow customers to by-pass the retail store and have items delivered directly to their homes. Nuts and Bolts Retail got its start as modest Do-it-yourself (DIY) supply store in 1995. It grew from one store, in Charlotte, North Carolina, to over 1000 stores nationwide with revenues over $20 billion and net profit over $250 million. The explosive growth has begun to slow, but the firm has remained profitable. To re-ignite revenue growth, management is currently evaluating an on- line sales channel. Studies done by the firm's marketing department indicate that a large component of the customer base are buying DIY products on-line from other sources, or would like to buy DIY products if available from a reliable retailer. The design and the development of the web infrastructure would cost an estimated $10 million at time 0 and an additional $10 million at time I to acquire and integrate the hardware and software (these are capital expenditures). Estimated depreciation for the equipment is included below. Start- up expenses would be $2 million plus an investment in net working capital of $10 million. The entire net working capital investment will be an additional $5 million in year 1, and the NWC balance would then grow by 15% cach year in years 2 through 5. All NWC will be recovered at the end of the project. The on-line catalog is expected to generate new sales of $100 million in the first year and then sales would grow by 15% per year. However the marketing department estimated that the on-line sales would cut into sales at the existing retail stores by as much as $15 million in the first year and this cannibalization would grow by 15% each year in years 2 through 5. Additionally the company would have to hire additional staff to manage the website and shipping logistics, and incur additional cost to configure warehouse operations to efficiently process on-line orders. Operating margins excluding depreciation (the EBITDA margin) on the on-line sales were expected to be the same as retail sales: 8% for the first two years, then 10% thereafter. After 5 years it is expected that the technology will become obsolete and it will have no residual value. Carolyn wants to determine whether or not to proceed. When analyzing an investment of this risk, the firm assumes a hurdle rate (cost of capital) of 10%. Assume the effective tax rate is 40%. Estimated Depreciation Expense (000's) Year 0 1 2 3 4 5 $2,000 $5,200 $5,120 $3,072 $2,304 $2,304 What is the Net Present Value of the proposed project? (10 pts.) Carolyn Fulton, the CFO of Nuts and Bolts Inc. is considering a proposed project to launch an on-line catalog that would allow customers to by-pass the retail store and have items delivered directly to their homes. Nuts and Bolts Retail got its start as modest Do-it-yourself (DIY) supply store in 1995. It grew from one store, in Charlotte, North Carolina, to over 1000 stores nationwide with revenues over $20 billion and net profit over $250 million. The explosive growth has begun to slow, but the firm has remained profitable. To re-ignite revenue growth, management is currently evaluating an on- line sales channel. Studies done by the firm's marketing department indicate that a large component of the customer base are buying DIY products on-line from other sources, or would like to buy DIY products if available from a reliable retailer. The design and the development of the web infrastructure would cost an estimated $10 million at time 0 and an additional $10 million at time I to acquire and integrate the hardware and software (these are capital expenditures). Estimated depreciation for the equipment is included below. Start- up expenses would be $2 million plus an investment in net working capital of $10 million. The entire net working capital investment will be an additional $5 million in year 1, and the NWC balance would then grow by 15% cach year in years 2 through 5. All NWC will be recovered at the end of the project. The on-line catalog is expected to generate new sales of $100 million in the first year and then sales would grow by 15% per year. However the marketing department estimated that the on-line sales would cut into sales at the existing retail stores by as much as $15 million in the first year and this cannibalization would grow by 15% each year in years 2 through 5. Additionally the company would have to hire additional staff to manage the website and shipping logistics, and incur additional cost to configure warehouse operations to efficiently process on-line orders. Operating margins excluding depreciation (the EBITDA margin) on the on-line sales were expected to be the same as retail sales: 8% for the first two years, then 10% thereafter. After 5 years it is expected that the technology will become obsolete and it will have no residual value. Carolyn wants to determine whether or not to proceed. When analyzing an investment of this risk, the firm assumes a hurdle rate (cost of capital) of 10%. Assume the effective tax rate is 40%. Estimated Depreciation Expense (000's) Year 0 1 2 3 4 5 $2,000 $5,200 $5,120 $3,072 $2,304 $2,304 What is the Net Present Value of the proposed project? (10 pts.)
Expert Answer:
Answer rating: 100% (QA)
SOLUTION To calculate the net present value of the proposed project we need to estimate the expected cash flows ... View the full answer
Related Book For
Fundamentals of Financial Management
ISBN: 978-0324664553
Concise 6th Edition
Authors: Eugene F. Brigham, Joel F. Houston
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Read the case study and answer the question below with a one page response. What does a SWOT analysis reveal about the overall attractiveness of Under Armours situation? Founded in 1996 by former...
-
VMP = MRP for a price taker but not for a price searcher. Do you agree or disagree with this statement? Explain your answer.
-
When heat flows from a warm object in contact with a cool object, do both objects undergo the same amount of temperature change?
-
What is meant if one motor has a poorer speed regulation than another?
-
Ozarch Ltd is in the process of preparing direct labour and factory overhead budgets for the year ending 30 June 2025. Relevant data are set out below. Required (a) Prepare the direct labour budget...
-
ABC, activity area cost-driver rates, product cross-subsidization. Idaho Potatoes (IP) operates at capacity and processes potatoes into potato cuts at its highly automated Pocatello plant. It sells...
-
Asking an applicant/candidate if they have children, or plan on having children, is an illegal question. Does anyone know how organizations ascertain information like this without asking the illegal...
-
For each of the following four networks, discuss the consequences if a connection fails. a. Five devices arranged in a mesh topology b. Five devices arranged in a star topology (not counting the hub)...
-
SunSuper Managed Fund (SMF) has the following combination of assets in their portfolio: $50 million in fixed-income securities and $25 million in stocks at current market values. In the event of a...
-
In working with SAP ERP, what do you see as some of the benefits it affords an organization? Discuss this in terms of transparency of processes, enforceability of business procedures and minimizing...
-
If a buyer and seller do not have a close working relationship, how can a buyer obtain cost data to perform a cost analysis for a supplier before awarding a purchase contract? How is the price of an...
-
A firm can lease a truck for 4 years at a cost of $38,000 annually. The lease includes maintenance. The firm can instead buy a truck at a cost of $88,000, with annual maintenance expenses of $18,000....
-
Are managers leaders or do leaders manage? Justify this statement in the context of your reading. Nayar, V . ( 2 0 1 3 ) . Three differences between managers and leaders.
-
How do these theory(ies) and/or concept(s) relate to your research problem, purpose, and the nature of your study? The study on women leaders in a male environment: the weight of stereotypes in 2023...
-
OKILA Ltd started its operations in the production of detergents in early 2021. However, the management decided to diversify its business model by incorporating additional products, that of...
-
Using thermodynamic data from Appendix 4, calculate G at 258C for the process: 2SO 2 (g) + O 2 (g) 88n 2SO 3 (g) where all gases are at 1.00 atm pressure. Also calculate DG8 at 258C for this same...
-
Put labels on Figure IC 13-1, and then discuss the graph as you might use it to explain to your boss why CD might want to use somedebt. Value of Fim's Stock Leverage, DM
-
Christie Corporation is trying to determine the effect of its inventory turnover ratio and days sales outstanding (DSO) on its cash flow cycle. Christies 2008 sales (all on credit) were $150,000; and...
-
Over the past year, M. D. Ryngaert & Co. had an increase in its current ratio and a decline in its total assets turnover ratio. However, the companys sales, cash and equivalents, DSO, and fixed...
-
If so, is it similar to one of the three formats illustrated in this chapter? If not, how is it different?
-
Do you know about the chart of accounts in your organization as it pertains to information you receive?
-
If so, did you receive the information in a formal seminar or in an informal manner, oneon-one with another individual? Do you think this was the best way? Why?
Study smarter with the SolutionInn App