Carson Electronics management has long viewed BGT Electronics as an industry leader and uses this firm as a model firm
Question:
Carson Electronics’ management has long viewed BGT Electronics as an industry leader and uses this firm as a model firm for analyzing its own performance. The balance sheets and income statements for the two firms are found below:
Carson Electronics, Inc. Balance Sheet ($000) | BGT Electronics, Inc. Balance Sheet ($000) | |
Cash | $ 2,000 | $ 1,500 |
Accounts Receivable | 4,500 | 6,000 |
Inventories | 1,500 | 2,500 |
Current Assets | $ 8,000 | $ 10,000 |
Net Fixed Assets | 16,000 | 25,000 |
Total Assets | $ 24,000 | $ 35,000 |
Accounts Payable | $ 2,500 | $ 5,000 |
Accrued Expenses | 1,000 | 1,500 |
Short-term Notes Payable | 3,500 | 1,500 |
Current Liabilities | $ 7,000 | $ 8,000 |
Long-term Debt | 8,000 | 4,000 |
Owners’ Equity | 9,000 | 23,000 |
Total Liabilities and Owners’ equity | $ 24,000 | $ 35,000 |
Carson Electronics, Inc. Income Statement ($000) | BGT Electronics, Inc. Income Statement ($000) | |
Net Sales (all credit) | $ 48,000 | $ 70,000 |
Cost of Goods Sold | (36,000) | (42,000) |
Gross Profit | $ 12,000 | $ 28,000 |
Operating Expenses | (8,000) | (12,000) |
Net Operating Income | $ 4,000 | $ 16,000 |
Interest Expense | (1,150) | (550) |
Earnings before taxes | $ 2,850 | $ 15,450 |
Income Taxes (40%) | (1,140) | (6,180) |
Net Income | $ 1,710 | $ 9,270 |
a. Calculate the following ratios for both Carson and BGT:
Current ratio
Times interest earned
Inventory turnover
Total Asset turnover
Operating profit margin
Operating return on assets
Debt ratio
Average collection period
Fixed asset turnover
Return on equity
b. Analyze the differences you observe between the two firms. Comment on what you view as weaknesses in the performance of Carson as compared to BGT that Carson’s management might focus on to improve its operations.
c. What other data might you incorporate in your analysis to get a better picture of the comparison?
d. Which ratios would be particularly useful to creditors, managers, shareholders, and bondholders?
e. How would you use industry ratios and peer comparisons when the firm you are analyzing is the industry leader? When the firm you are analyzing is an average-size firm in this market?
Financial Management Principles and Applications
ISBN: 978-0133423822
12th edition
Authors: Sheridan Titman, Arthur Keown, John Martin