Carter Inc. has gathered the following budgeting information for next year and has asked you to...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Carter Inc. has gathered the following budgeting information for next year and has asked you to prepare their master budget. a. b. C. d. e. f. Sales for the final quarter of the prior year total 1,100 units. Expected sales (in units) for the current year are: 990 (Quarter 1), 660 (Quarter 2), 880 (Quarter 3), and 880 (Quarter 4). Sales for the first quarter of the following year total 1,320 units. The selling price is $690 per unit in the first three quarters of the year, and $720 per unit in the final quarter. Company policy calls for a given quarter's ending finished goods inventory to equal 50% of the next quarter's expected unit sales. The finished goods inventory at the end of the prior year is 495 units, which complies with the policy. The product's manufacturing cost is $183 per unit, including per unit costs of $104 for materials (8 lbs. at $13 per lb.), $54 for direct labor (3 hours * $18 direct labor rate per hour), $21 for variable overhead, and $4 for fixed overhead. Annual fixed overhead consists, incurred evenly throughout the year, consist of depreciation on production equipment, $5,700; factory utilities, $7,200, and other factory overhead of $1,400. Company policy also calls for a given quarter's ending raw materials inventory to equal 30% of next quarter's expected materials needed for production. The prior year-end inventory is 1,980 lbs of materials, which complies with the policy. The company expects to have 3,168 lbs. of materials in inventory at year-end. The company has no work in process inventory at the end any quarter. Sales representatives' commissions are 14% of sales and are paid in the quarter of the sales. The sales manager's quarterly salary will be $65,000 in the first three quarters of the year, and $69,000 in the final quarter. Quarterly general and administrative expenses include $28,000 administrative salaries, rent expense of $17,000 per quarter, insurance expense of $14,000 per quarter, straight- line depreciation of $14,000 per quarter, and 1% monthly interest on the $200,000 long-term note payable (12% annually). Income taxes will be assessed at 25%, and are paid in the quarter incurred. Sales Budget Production Direct Mtls Direct Lbr Factory OH Selling Exp Admin Exp Budget Budget Budget Budget Budget Budget Requirement: Prepare the Sales Budget for Carter Inc.. Sales for the final quarter of the prior year total 1,100 units. sales (in units) for the current year are: 990 (Quarter 1), 660 (Quarter 2), 880 (Quarter 3), and 880 (Quarter 4). St the first quarter of the following year total 1,320 units. The selling price is $690 per unit in the first three quarters o year, and $720 per unit in the final quarter. Budgeted sales (units) Total budgeted sales (dollars) Carter Inc. Sales Budget 2018 First Qtr. Safes Budgot Second Qtr. Cost of Income Goods Sold Statement Third Qtr. Fourth Qtr. Production Budget > Total Sho Sales Budget Production Direct Mtls Budget Budget Ratio of inventory to future sales Budgeted ending inventory (units) Required units of available production Direct Lbr Budget Units to be produced Factory OH Budget Selling Exp Budget Requirement: Prepare the production budget for Carter Inc.. Company policy calls for a given quarter's ending finished goods inver equal 50% of the next quarter's expected unit sales. The finished goods inventory at the end of the prior year is 495 which complies with the policy. Expected sales (in units) for the current year are: 990 (Quarter 1), 660 (Quarter 2), 880 (Quarter 3), and 880 (Quarter 4). Sales for the first quarter of the following year total 1,320 units. Admin Exp Budget < Sales Budget Carter Inc. Production Budget For the year ended December 31, 2018 First Qtr. Second Qtr. Cost of Goods Sold Third Qtr. Income Statement Fourth Qtr. Direct Muis Budget > Total Sales Budget Production Budget Direct Mtls Budget Materials needed for production (pounds) Total materials requirements (pounds) Materials to be purchased (pounds) Direct Lbr Budget Total cost of direct materials purchases Factory OH Budget Selling Exp Budget Requirement Prepare the Direct Materials Budget for Carter Inc. Company. Company policy calls for a given quarter's ending raw materials inventory to equal 30% of next quarter's expected m needed for production. The prior year-end inventory is 1,980 lbs of materials, which complies with the policy. The co expects to have 3,168 lbs. of materials in inventory at year-end. The product's manufacturing cost is $183 per unit, in per unit costs of $104 for materials (8 lbs. at $13 per lb.), $54 for direct labor (3 hours x $18 direct labor rate per h for variable overhead, and $4 for fixed overhead. Admin Exp Budget Carter Inc. Direct Materials Budget For the year ended December 31, 2018 First Qtr. Second Qtr. Production Budget Cost of Goods Sold Income Statement Third Qtr. Fourth Qtr. Direct Lbr Budget > Total 9 Sales Budget Production Direct Mtls Budget Budget Total direct labor hours needed Direct Lbr Budget Total budgeted direct labor cost (dollars) Factory OH Budget Selling Exp Budget Requirement Prepare the Direct Labor Budget for Carter Inc.. The product's manufacturing cost is $183 per unit, in unit costs of $104 for materials (8 lbs. at $13 per lb.), $54 for direct labor (3 hours x $18 direct labor rate per hour) variable overhead, and $4 for fixed overhead. Admin Exp Budget Carter Inc. Direct Labor Budget For the year ended December 31, 2018 First Qtr. Second Qtr. <Direct Mtis Budget Cost of Income Goods Sold Statement Third Qtr. Fourth Qtr. Factory OH Budget > Total Sales Budget Production Budget Budgeted variable overhead Direct Mtls Budget Budgeted total overhead Direct Lbr Budget Factory OH Budget Selling Exp Budget Admin Exp Budget Requirement Prepare the Factory Overhead Budget for Carter Inc.. The product's manufacturing cost is $183 per un including per unit costs of $104 for materials (8 lbs. at $13 per lb.), $54 for direct labor (3 hours x $18 direct labori hour), $21 for variable overhead, and $4 for fixed overhead. Annual fixed overhead consists, incurred evenly through year, consist of depreciation on production equipment, $5,700; factory utilities, $7,200, and other factory overhead a S Carter Inc. Factory Overhead Budget For the year ended December 31, 2018 First Qtr. Second Qtr. <Direct Lbr Budget Cost of Goods Sold Third Qtr. Income Statement Fourth Qtr. Selling Exp Budget > Total Carter Inc. has gathered the following budgeting information for next year and has asked you to prepare their master budget. a. b. C. d. e. f. Sales for the final quarter of the prior year total 1,100 units. Expected sales (in units) for the current year are: 990 (Quarter 1), 660 (Quarter 2), 880 (Quarter 3), and 880 (Quarter 4). Sales for the first quarter of the following year total 1,320 units. The selling price is $690 per unit in the first three quarters of the year, and $720 per unit in the final quarter. Company policy calls for a given quarter's ending finished goods inventory to equal 50% of the next quarter's expected unit sales. The finished goods inventory at the end of the prior year is 495 units, which complies with the policy. The product's manufacturing cost is $183 per unit, including per unit costs of $104 for materials (8 lbs. at $13 per lb.), $54 for direct labor (3 hours * $18 direct labor rate per hour), $21 for variable overhead, and $4 for fixed overhead. Annual fixed overhead consists, incurred evenly throughout the year, consist of depreciation on production equipment, $5,700; factory utilities, $7,200, and other factory overhead of $1,400. Company policy also calls for a given quarter's ending raw materials inventory to equal 30% of next quarter's expected materials needed for production. The prior year-end inventory is 1,980 lbs of materials, which complies with the policy. The company expects to have 3,168 lbs. of materials in inventory at year-end. The company has no work in process inventory at the end any quarter. Sales representatives' commissions are 14% of sales and are paid in the quarter of the sales. The sales manager's quarterly salary will be $65,000 in the first three quarters of the year, and $69,000 in the final quarter. Quarterly general and administrative expenses include $28,000 administrative salaries, rent expense of $17,000 per quarter, insurance expense of $14,000 per quarter, straight- line depreciation of $14,000 per quarter, and 1% monthly interest on the $200,000 long-term note payable (12% annually). Income taxes will be assessed at 25%, and are paid in the quarter incurred. Sales Budget Production Direct Mtls Direct Lbr Factory OH Selling Exp Admin Exp Budget Budget Budget Budget Budget Budget Requirement: Prepare the Sales Budget for Carter Inc.. Sales for the final quarter of the prior year total 1,100 units. sales (in units) for the current year are: 990 (Quarter 1), 660 (Quarter 2), 880 (Quarter 3), and 880 (Quarter 4). St the first quarter of the following year total 1,320 units. The selling price is $690 per unit in the first three quarters o year, and $720 per unit in the final quarter. Budgeted sales (units) Total budgeted sales (dollars) Carter Inc. Sales Budget 2018 First Qtr. Safes Budgot Second Qtr. Cost of Income Goods Sold Statement Third Qtr. Fourth Qtr. Production Budget > Total Sho Sales Budget Production Direct Mtls Budget Budget Ratio of inventory to future sales Budgeted ending inventory (units) Required units of available production Direct Lbr Budget Units to be produced Factory OH Budget Selling Exp Budget Requirement: Prepare the production budget for Carter Inc.. Company policy calls for a given quarter's ending finished goods inver equal 50% of the next quarter's expected unit sales. The finished goods inventory at the end of the prior year is 495 which complies with the policy. Expected sales (in units) for the current year are: 990 (Quarter 1), 660 (Quarter 2), 880 (Quarter 3), and 880 (Quarter 4). Sales for the first quarter of the following year total 1,320 units. Admin Exp Budget < Sales Budget Carter Inc. Production Budget For the year ended December 31, 2018 First Qtr. Second Qtr. Cost of Goods Sold Third Qtr. Income Statement Fourth Qtr. Direct Muis Budget > Total Sales Budget Production Budget Direct Mtls Budget Materials needed for production (pounds) Total materials requirements (pounds) Materials to be purchased (pounds) Direct Lbr Budget Total cost of direct materials purchases Factory OH Budget Selling Exp Budget Requirement Prepare the Direct Materials Budget for Carter Inc. Company. Company policy calls for a given quarter's ending raw materials inventory to equal 30% of next quarter's expected m needed for production. The prior year-end inventory is 1,980 lbs of materials, which complies with the policy. The co expects to have 3,168 lbs. of materials in inventory at year-end. The product's manufacturing cost is $183 per unit, in per unit costs of $104 for materials (8 lbs. at $13 per lb.), $54 for direct labor (3 hours x $18 direct labor rate per h for variable overhead, and $4 for fixed overhead. Admin Exp Budget Carter Inc. Direct Materials Budget For the year ended December 31, 2018 First Qtr. Second Qtr. Production Budget Cost of Goods Sold Income Statement Third Qtr. Fourth Qtr. Direct Lbr Budget > Total 9 Sales Budget Production Direct Mtls Budget Budget Total direct labor hours needed Direct Lbr Budget Total budgeted direct labor cost (dollars) Factory OH Budget Selling Exp Budget Requirement Prepare the Direct Labor Budget for Carter Inc.. The product's manufacturing cost is $183 per unit, in unit costs of $104 for materials (8 lbs. at $13 per lb.), $54 for direct labor (3 hours x $18 direct labor rate per hour) variable overhead, and $4 for fixed overhead. Admin Exp Budget Carter Inc. Direct Labor Budget For the year ended December 31, 2018 First Qtr. Second Qtr. <Direct Mtis Budget Cost of Income Goods Sold Statement Third Qtr. Fourth Qtr. Factory OH Budget > Total Sales Budget Production Budget Budgeted variable overhead Direct Mtls Budget Budgeted total overhead Direct Lbr Budget Factory OH Budget Selling Exp Budget Admin Exp Budget Requirement Prepare the Factory Overhead Budget for Carter Inc.. The product's manufacturing cost is $183 per un including per unit costs of $104 for materials (8 lbs. at $13 per lb.), $54 for direct labor (3 hours x $18 direct labori hour), $21 for variable overhead, and $4 for fixed overhead. Annual fixed overhead consists, incurred evenly through year, consist of depreciation on production equipment, $5,700; factory utilities, $7,200, and other factory overhead a S Carter Inc. Factory Overhead Budget For the year ended December 31, 2018 First Qtr. Second Qtr. <Direct Lbr Budget Cost of Goods Sold Third Qtr. Income Statement Fourth Qtr. Selling Exp Budget > Total
Expert Answer:
Answer rating: 100% (QA)
B Sales 1 Unit price 2 Total Budgeted Sales 1 x 2 Next Qtr sales Ratio of inventory to future sales ... View the full answer
Related Book For
Horngrens Financial and Managerial Accounting
ISBN: 978-0133866292
5th edition
Authors: Tracie L. Nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these finance questions
-
The owner of Sonata Company asked you to prepare a worksheet from the trial balance in Figure. Additional Data a/b. Ending merchandise inventory on December 31, $1,845. c. Office supplies used up,...
-
The owner of Ballad Company asked you to prepare a worksheet from the trial balance shown in Figure and additional data. Additional Data a/b. Ending merchandise inventory on December 31, $1,785. c....
-
The owner of Carol Company asked you to prepare a worksheet from the trial balance in Figure 11.12 and additional data. Additional Data a./b. Ending merchandise inventory on December 31, $1,825. c....
-
Required A. Calculate Mr. Worthy's minimum employment income for the current year. B. Assume Mr. Worthy had only $4,000 in commission income in addition to his $65,000 salary. Calculate Mr. Worthy's...
-
Compare and contrast three basic approaches to training.
-
For what value of c does f10 c/x3 dx = 1?
-
What the paralegals role is in discovery?
-
Off-Shore Jewelry, Inc. is a relatively small, but fast-growing U.S. based private company. It designs, manufacturers, and distributes fine jewelry in the United States. To reduce costs, it has...
-
Calculate the forward discount or premium for the following spot and 6-month forward rates: (a) buy Swiss franc today for SF 1= $1.1365 or you can agree for a delivery of Swiss franc in 180-day and...
-
In August 2007 and in March 2008, the Federal Reserve Board reduced the discount rate to ease liquidity conditions for banks. Plot discount window borrowing (FRED code: DISCBORR) between January 2007...
-
What are the primary dynamics in the organization's external environment creating both threat and/or opportunity?
-
What are the economic and financial forces to consider when assessing a nations business environment?
-
What are several public sources of existing market information for companies?
-
From what private sources might companies obtain existing market information?
-
What potential issues can arise when collecting and analyzing original data?
-
What type of information are interviews, focus groups, and surveys good at providing?
-
You've saved $6,000. You decide to treat yourself by spending $2,000 on something fun. You're thinking about going to a resort in Jamaica, a place you've never been. If it's real fun, you think it...
-
Smthe Co. makes furniture. The following data are taken from its production plans for the year. Required: 1. Determine the hazardous waste disposal cost per unit for chairs and for tables if costs...
-
The income statement of Supplements Plus, Inc. follows: Additional data follow: a. Acquisition of plant assets is $121,000. Of this amount, $104,000 is paid in cash and $17,000 by signing a note...
-
Suppose Jenner and Sons purchases $700,000 of 4.5% annual bonds of McPhee Corporation at face value on January 1, 2016. These bonds pay interest on June 30 and December 31 each year. They mature on...
-
The charter of Cherry Blossom Corporation authorizes the issuance of 900 shares of preferred stock and 3,500 shares of common stock. During a two-month period, Cherry Blossom completed these...
-
The following case deals with the problem of measuring the DTA and the related valuation allowance for year 4. The assumptions are as follows: Required Measure the deferred tax accounts and any...
-
The assumptions are as follows: The company has \($3,176\) of taxable income and \($100\) of tax credits for the current year. The \($84\) DTA for \($400\) of operating loss carryforwards was...
-
The following case deals with the recognition of a DTA, a DTL, and the determination of whether a valuation allowance is needed. The basic assumptions and facts are as follows: Required Complete the...
Study smarter with the SolutionInn App