Case Study B: Applying Accounting Practices for Assets Mustang Company reported the following financial information for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Case Study B: Applying Accounting Practices for Assets Mustang Company reported the following financial information for its first year of operations. Below are the financial statements for the year ended December 31, 2019: Mustang Company Balance Sheet As At December 31, 2019 Assets Current Assets Cash Accounts Receivable Less: Doubtful Accounts Inventory Prepaid Expenses $5 660 $52 000 3 750 48 250 146 410 3 200 Total Current Assets $203 520 Property, Plant & Equipment Land Building Less: Accumulated Amortization 200 000 $80 000 8 000 72 000 Equipment Less: Accumulated Amortization Total Property Plant and Equipment Total Assets 40 000 8 000 32 000 304 000 $507 520 Liabilities & Owner's Equity Current Liabilities Accounts Payable Wages Payable Mortgage Payable - Current Portion Total Current Liabilities $77 000 2 350 20. 000 $99 350 Long Term Liabilities Mortgage Payable Total Liabilities 220 000 319 350 Owner's Equity J. Mustang, Capital Total Liabilities & Owner's Equity 188 170 $507 520 Income Statement Year Ended December 31, 2019 Revenue Sales $375 000 199 590 Cost of Goods Sold Gross Profit $175 410 Operating Expenses Wages Depreciation-Equipment Depreciation - Building Interest Bad Debts Miscellaneous $65 800 8 000 8 000 7 200 3 750 24 000 116 750 Net Income $58 660 Additional Information Relating to the Income Statement: i) Cost of Goods Sold has been calculated as follows: Cost of Goods Available for Sale: Less: Ending Inventory Cost of Goods Sold $346 000 146 410 199 590 ii) The record of purchases and sales during 2019 show the following: 6 000 units January Sales - Jan to April May Sales - May to August Sales September Sales - Oct to Dec Purchases Sales @ $11 @ $25 10 000 units @ $13 5 000 units @ $25 10 000 units @ $15 6 000 units 4 000 units Purchases Purchases Sales @ $25 Additional Information Relating to the Balance Sheet: The estimated useful life of the equipment is 10 years or 20,000 hours of usage with a residual value of $5,000. The company used the equipment for 4,571 hours during the first year. The estimated useful life of the building is 10 years with a salvage value of i) ii) $12,000. ii) The accounts receivable aging schedule is as follows: Number of Days Outstanding 0-30 days 31-60 days 61-90 days Over 90 days Estimated % Amount Uncollectible 1% 5% $30,000 12,000 8,000 2,000 10% 30% J. Mustang has consulted you because of his dissatisfaction with the financial results for the year. Mr. Mustang is hoping you can recast the financial statements to show the business in a better in a better financial position. Required: 1. Determine the accounting policies used in the preparation of the financial statements with regard to Cost of Goods Sold and Depreciation Expense. Show all calculations. 2. Provide an alternative value for Cost of Goods Sold and Depreciation Expense. Explain how you arrived at these values. Show all calculations. 3. The bad debt expense reported on the Income Statement was calculated by using the percentage of sales approach. Using the aging schedule provided above, determine an alternate amount for bad debt expense. Nordstar Inc. operates hardware stores in several provinces. Selected comparative financial statement data are shown below. Nordstar Inc. Balance Sheet (partial) December 31 (in millions) 2019 2018 2017 Current Assets Cash $30 91 60 Short-term investments 55 60 40 Accounts receivable 676 586 496 Inventory Prepaid expenses Total current assets 628 525 575 41 52 $1,430 $890 $1,314 $825 29 $1,200 $750 Total current liabilities Additional information (in millions): 2019 Net Credit Sales Cost of Goods Sold Net Income 2018 $3,940 2,650 $4,190 2,900 290 310 Required: a) Calculate all possible liquidity ratios for 2019 and 2018. Determine whether the liquidity of Nordstar Inc. improved or deteriorated from 2018 to 2019. b) Given the information above, determine the net cash flows from operating activities for 2018 and 2019. c) As a potential creditor to Nordstar Inc., outline any concerms you may have with respect to selling on credit to Nordstar. Level 1 0-5 marks Level 2 Level 3 Level 4 11-15 marks 16-20 marks CATEGORY Application - 6-10 marks ТОTAL Applies concepts to case facts in order to solve the issues Applies concepts with limited Applies concepts with some Applies concepts with a considerable amount of Applies concepts with a high degree of effectiveness /20 effectiveness effectiveness effectiveness Case Study B: Applying Accounting Practices for Assets Mustang Company reported the following financial information for its first year of operations. Below are the financial statements for the year ended December 31, 2019: Mustang Company Balance Sheet As At December 31, 2019 Assets Current Assets Cash Accounts Receivable Less: Doubtful Accounts Inventory Prepaid Expenses $5 660 $52 000 3 750 48 250 146 410 3 200 Total Current Assets $203 520 Property, Plant & Equipment Land Building Less: Accumulated Amortization 200 000 $80 000 8 000 72 000 Equipment Less: Accumulated Amortization Total Property Plant and Equipment Total Assets 40 000 8 000 32 000 304 000 $507 520 Liabilities & Owner's Equity Current Liabilities Accounts Payable Wages Payable Mortgage Payable - Current Portion Total Current Liabilities $77 000 2 350 20. 000 $99 350 Long Term Liabilities Mortgage Payable Total Liabilities 220 000 319 350 Owner's Equity J. Mustang, Capital Total Liabilities & Owner's Equity 188 170 $507 520 Income Statement Year Ended December 31, 2019 Revenue Sales $375 000 199 590 Cost of Goods Sold Gross Profit $175 410 Operating Expenses Wages Depreciation-Equipment Depreciation - Building Interest Bad Debts Miscellaneous $65 800 8 000 8 000 7 200 3 750 24 000 116 750 Net Income $58 660 Additional Information Relating to the Income Statement: i) Cost of Goods Sold has been calculated as follows: Cost of Goods Available for Sale: Less: Ending Inventory Cost of Goods Sold $346 000 146 410 199 590 ii) The record of purchases and sales during 2019 show the following: 6 000 units January Sales - Jan to April May Sales - May to August Sales September Sales - Oct to Dec Purchases Sales @ $11 @ $25 10 000 units @ $13 5 000 units @ $25 10 000 units @ $15 6 000 units 4 000 units Purchases Purchases Sales @ $25 Additional Information Relating to the Balance Sheet: The estimated useful life of the equipment is 10 years or 20,000 hours of usage with a residual value of $5,000. The company used the equipment for 4,571 hours during the first year. The estimated useful life of the building is 10 years with a salvage value of i) ii) $12,000. ii) The accounts receivable aging schedule is as follows: Number of Days Outstanding 0-30 days 31-60 days 61-90 days Over 90 days Estimated % Amount Uncollectible 1% 5% $30,000 12,000 8,000 2,000 10% 30% J. Mustang has consulted you because of his dissatisfaction with the financial results for the year. Mr. Mustang is hoping you can recast the financial statements to show the business in a better in a better financial position. Required: 1. Determine the accounting policies used in the preparation of the financial statements with regard to Cost of Goods Sold and Depreciation Expense. Show all calculations. 2. Provide an alternative value for Cost of Goods Sold and Depreciation Expense. Explain how you arrived at these values. Show all calculations. 3. The bad debt expense reported on the Income Statement was calculated by using the percentage of sales approach. Using the aging schedule provided above, determine an alternate amount for bad debt expense. Nordstar Inc. operates hardware stores in several provinces. Selected comparative financial statement data are shown below. Nordstar Inc. Balance Sheet (partial) December 31 (in millions) 2019 2018 2017 Current Assets Cash $30 91 60 Short-term investments 55 60 40 Accounts receivable 676 586 496 Inventory Prepaid expenses Total current assets 628 525 575 41 52 $1,430 $890 $1,314 $825 29 $1,200 $750 Total current liabilities Additional information (in millions): 2019 Net Credit Sales Cost of Goods Sold Net Income 2018 $3,940 2,650 $4,190 2,900 290 310 Required: a) Calculate all possible liquidity ratios for 2019 and 2018. Determine whether the liquidity of Nordstar Inc. improved or deteriorated from 2018 to 2019. b) Given the information above, determine the net cash flows from operating activities for 2018 and 2019. c) As a potential creditor to Nordstar Inc., outline any concerms you may have with respect to selling on credit to Nordstar. Level 1 0-5 marks Level 2 Level 3 Level 4 11-15 marks 16-20 marks CATEGORY Application - 6-10 marks ТОTAL Applies concepts to case facts in order to solve the issues Applies concepts with limited Applies concepts with some Applies concepts with a considerable amount of Applies concepts with a high degree of effectiveness /20 effectiveness effectiveness effectiveness
Expert Answer:
Answer rating: 100% (QA)
Tax 2019 15 million 2018 issue 36 million equity shares and 10 million 8 c... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
Mustang Company reported the following financial information for its first year of operations. Below are the financial statements for the year ended December 31, 2019: Assets Current Assets Cash...
-
The following financial information is for HKUST Company, a non-U.S. firm with shares listed on a U.S. stock exchange. Net income, computed according to home country GAAP . . . . . . . . . . . . . ....
-
For 2010, its first year of operations, Quinn Advertising, Inc. earned pretax accounting income (on the income statement) of $375,000. Taxable income (on the tax return filed with the Internal...
-
In Exercises find the indefinite integral. sech(2x1) dx
-
a. Assuming that the data shown here were generated from a randomized block experiment calculate SS(Total), SST, SSB, and SSE. b. Assuming that the data below were generated from a one-way...
-
Using the methodology illustrated in Table 4.3, do a weighted competitive strength assessment for your company and two other companies that you and your co-managers consider to be very close...
-
The plot in question 5 has a peak at 7,200 cpm. It appears to almost disappear when the motor power (60 Hz) is cut for the capture of the coast-down. Why?
-
On July 1, 2012, Macready Inc. invested $720,000 in a mine estimated to have 800,000 tons of ore of uniform grade. During the last 6 months of 2012, 100,000 tons of ore were mined and sold....
-
Choose a coordinate system useful to describe the motion of the spool. Select a point on the outside edge of the spool. Write equations giving the perpendicular components of the point's position...
-
Suppose the smartphone manufacturer Peony Electronics provides the following information for its costs last month (in millions): Suppose the smartphone manufacturer Peony Electronics provides the...
-
The company decided to issue 10,000 fully paid bonus shares (face value $10), and the market price of the share is $12 per share. The company's share capital will increase by $________. 1 point...
-
Explain the departures an auditor can award a client from an unqualified audit report.
-
What does this mean ? Can you please explain it per section? Section 1. Title of the Code. - This Code shall be known as "The Corporation Code of the Philippines." (n) Section 2. Corporation defined....
-
1. Explain three characteristics of common stock that are different from bonds. 2. Explain how return on equity ( ROE ) , return on assets ( ROA ) , and price earnings ratio ( P / E ) are affected...
-
How does the artist's innovative use of mixed media and found objects challenge traditional notions of artistic materiality and process, pushing the boundaries of artistic experimentation and...
-
discuss the role of sgraffito and wet-on-wet blending techniques in creating expressive marks and gestural passages that convey the artist's emotional response to the subject matter, thereby imbuing...
-
The variable cost ratio can be defined as: a. variable costs divided by profit. b. variable costs divided by contribution margin. c. variable costs divided by sales. d. variable costs divided by fixed
-
An example of prescriptive analytics is when an action is recommended based on previously observed actions. For example, an analysis might help determine procedures to follow when new accounts are...
-
The following information is from Canning Company: Required Calculate the allowance ratio for both years. Is Canning Company getting better or worse at collecting its receivables? Allowance for bad...
-
Hayley Company's September 30 bank statement shows a balance of $53,810. Hayley's September 30 cash balance is $45,800. Hayley also has the following information: 1. Deposits made but not appearing...
-
Multiple Choice Questions 1. Which financial statement reports assets, liabilities, and equity? a. Statement of cash flows b. Balance sheet c. Income statement d. Statement of retained earnings 2....
-
Find the maximum of the function using Trust region method \(f=15 x_{1}+8 x_{1} x_{2}+5 x_{2}\) subject to \(x_{1}+x_{2} \leq 10\)
-
Define trust region fidelity.
-
Calculate the reduction ratio \(r_{k}=\frac{f\left(X_{k} ight)-f\left(X_{k}+s_{k} ight)}{m_{k}\left(X_{k} ight)-m_{k}\left(X_{k}+s_{k} ight)}\) for the function given in problem 1 .
Study smarter with the SolutionInn App