Cash budget April January February March Cash Sales 100 000 200 000 350 000 400 000...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Cash budget April January February March Cash Sales 100 000 200 000 350 000 400 000 Collection from credit sales 90 000 180 000 315 000 360 000 Total cash receipts 190 000 380 000 665 000 760 000 Cash payments Payments for purchases 100 000 75 000 75 000 90 000 Fixed overheads 25 000 25 000 25000 25 000 Administrative expenses 10 000 10 000 10 000 10 000 Total cash disbursements 135 000 110 000 110 000 125 000 Net Cash inflow/ Outflow 55 000 270 000 555 000 635 000 Closing cash balance 100 000 155 000 425 000 980 000 Question Use the following information which relates to ABC Limited to answer the questions which follow: Information: 1. Cash at bank on 1 January 2022 amounted to R100 000. 2. Projected sales for the first four months of 2022: January R200 000 February R400 000 March R700 000 April R800 000 Fifty per cent (50%) of the sales are for cash and fifty per cent (50%) are on credit. Cash customers are entitled to a 5% cash discount. 3. Collection of credit sales: 90% of the credit sales are collected in the following month of the sale and the balance is written off as a bad debt. 4. Purchases for the first four months of 2022 are expected to be as follows: January R200 000 February R100 000 March R150 000 April R180 000 All purchases are on credit. 50% of the purchases will be paid for in the month of purchase and the remaining 50% in the following month. 5. Fixed overheads total R300 000 per year and are paid for equally each month. 6. Administrative expenses are paid for in the month in which they are incurred and are estimated at a total of R10 000 per month 7. An investment of R300 000 matures on 28 February 2022, and interest of R10 000 will also be received on this date. Required: Prepare the Cash Budget for the first four months of 2022. Cash budget April January February March Cash Sales 100 000 200 000 350 000 400 000 Collection from credit sales 90 000 180 000 315 000 360 000 Total cash receipts 190 000 380 000 665 000 760 000 Cash payments Payments for purchases 100 000 75 000 75 000 90 000 Fixed overheads 25 000 25 000 25000 25 000 Administrative expenses 10 000 10 000 10 000 10 000 Total cash disbursements 135 000 110 000 110 000 125 000 Net Cash inflow/ Outflow 55 000 270 000 555 000 635 000 Closing cash balance 100 000 155 000 425 000 980 000 Question Use the following information which relates to ABC Limited to answer the questions which follow: Information: 1. Cash at bank on 1 January 2022 amounted to R100 000. 2. Projected sales for the first four months of 2022: January R200 000 February R400 000 March R700 000 April R800 000 Fifty per cent (50%) of the sales are for cash and fifty per cent (50%) are on credit. Cash customers are entitled to a 5% cash discount. 3. Collection of credit sales: 90% of the credit sales are collected in the following month of the sale and the balance is written off as a bad debt. 4. Purchases for the first four months of 2022 are expected to be as follows: January R200 000 February R100 000 March R150 000 April R180 000 All purchases are on credit. 50% of the purchases will be paid for in the month of purchase and the remaining 50% in the following month. 5. Fixed overheads total R300 000 per year and are paid for equally each month. 6. Administrative expenses are paid for in the month in which they are incurred and are estimated at a total of R10 000 per month 7. An investment of R300 000 matures on 28 February 2022, and interest of R10 000 will also be received on this date. Required: Prepare the Cash Budget for the first four months of 2022.
Expert Answer:
Related Book For
Intermediate Financial Management
ISBN: 978-1111530266
11th edition
Authors: Eugene F. Brigham, Phillip R. Daves
Posted Date:
Students also viewed these finance questions
-
This assignment requires you to complete the 2022 tax reporting for a fictional woman named Anna Smith. Question 1 T1 - step 4 - line 66 This is Anna's taxable income Answer: Question 2 T1 - step...
-
The Regina Company, Inc. BALANCE SHEET (In Thousands) ASSETS Cash Accounts Receivable Inventories Other Current Assets Total Current Assets Fixed Assets Accum Depreciation Other Assets TOTAL ASSETS...
-
If V0 = 50 and V* = 80, what would k have to be to make the function continuous? Graph the resulting function. Suppose a neuron has the following response to inputs. If it receives a voltage input V...
-
Convertible Preferred Stock Charter Company earned net income of $48,000 for the year. The company had 10,000 shares of common stock outstanding during the year and 1,000 shares of noncumulative...
-
For each of the following situations, calculate the \(z\)-statistic \((z)\), make a decision about the null hypothesis (reject, do not reject), and indicate the level of significance \((p>.05, p
-
For Amos Company, actual sales are $1,200,000 and break-even sales are $900,000. Compute (a) The margin of safety in dollars and (b) The margin of safety ratio.
-
Image transcription text 1. A cylindrical specimen of cold-worked copper (see Fig. below) has experienced a ductility of 25%EL. If its cold worked radius is 10 mm, what was its radius before...
-
What international trade theory (or theories) best explain the rise of India as a major exporter of pharmaceuticals? One of the great success stories in international trade in recent years has been...
-
CMC Plc. is a manufacturing organisation in the construction industry. While there is boom in this line of business, some product portfolios have not been doing well and CMC is no exception. The...
-
You are a clerical worker with an accounting background and a close friend of Chris, who owns a vineyard. Chris produces his own wine every year. You started working for him at the cellar door and...
-
Renegade Clothing is struggling to meet analysts' forecasts. It's early December 2024, and the year-end projections are in. Listed below are the projections for the year ended 2024 and the comparable...
-
Mathole Ltd., a retail company listed on the Johannesburg Stock Exchange, acquired Elias (Pty) Ltd on 31 July 2023. Mathole Ltd. is considering various financing alternatives for the acquisition:...
-
Instructions: Using the Case hospital balance sheet and statement of operations (2017 data only), complete the calculations for the financial ratios below using excel formulas. Plug the appropriate...
-
The director of your department has requested that you conduct some research on the topic of cyber law or internet law. Write a memo including the following information: research, identify, and...
-
Explain what is meant by vicarious liability and when it is available?
-
A hiker is helping a friend up a hill that makes an angle of \(30^{\circ}\) with level ground. The hiker, who is farther up the hill, is pulling on a cable attached to his friend. The cable is...
-
While designing a conveyor belt system for a new airport, you determine that, when a typical suitcase is moving up an incline of \(20^{\circ}\), the magnitude of the maximum forward acceleration a...
-
In the diagrams in Figure 10. 22, the velocity of an object is given along with the vector representing a force exerted on the object. For each case, determine whether the object's speed increases,...
Study smarter with the SolutionInn App