cash budjeting i want the 3 section mention in the question seperatly

Prepare a Cash Budget for the months of January to March 2019 Your Cash budget should include: 1) Cash Receipts Section (6 marks) 2) Cash Disbursements Section (10.5 marks) 2) Cash Balance Section (4.5 maris) Sales information for November and December of 2018 and Sales forcast for January to March of 2019 are as follows November (2018) December (2016) January (2019) February (2019) March 2019) 180,000 190,000 185,000 160,000 175,000 The following Information is also available from the credit manager regarding cash sales and credit sales Cash sales 30% Collect after 30 days 60% Collect after 60 days 10% Cost of sales are 60 These purchase are paid 30 days after the purchases are made of each month's sales Monthly selling and adminsitrative expenses are as followed: Rent Salaries Utilities Office supplies 7,200 32,000 2,000 1,500 Other Information: Their will be a purchase of an equipment in February for The cash balance on January 1, 2019 is: $30,000 $27,500