Question: Cash Flow Analysis: In this section, answer the following for the trend analysis: What are the total cash flows from operating, investing and financing activities

Cash Flow Analysis: In this section, answer the following for the trend analysis: What are the total cash flows from operating, investing and financing activities as well as the change in in cash and cash equivalents for each year? How have these numbers changed over the three years and what could be some reasons why these numbers have changed the way they have? In addition, pick at least one appropriate (for this statement) ratio or financial in addition to what is provided and calculate that and explain it. See the section on ratio analysis below for ideas.

Cash Flow

All numbers in thousands

Period Ending 1/31/2016 1/31/2015 1/31/2014
Net Income 14,694,000 16,363,000 16,022,000
Operating Activities, Cash Flows Provided By or Used In
Depreciation 9,454,000 9,173,000 8,870,000
Adjustments To Net Income 738,000 -3,000 515,000
Changes In Accounts Receivables -19,000 -569,000 -566,000
Changes In Liabilities 2,839,000 4,093,000 -590,000
Changes In Inventories -703,000 -1,229,000 -1,667,000
Changes In Other Operating Activities - - -
Total Cash Flow From Operating Activities 27,389,000 28,564,000 23,257,000
Investing Activities, Cash Flows Provided By or Used In
Capital Expenditures -11,477,000 -12,174,000 -13,115,000
Investments - - -
Other Cash flows from Investing Activities 802,000 1,049,000 589,000
Total Cash Flows From Investing Activities -10,675,000 -11,125,000 -12,526,000
Financing Activities, Cash Flows Provided By or Used In
Dividends Paid -7,013,000 -6,785,000 -6,565,000
Sale Purchase of Stock -5,438,000 -2,859,000 -6,979,000
Net Borrowings -3,158,000 -5,018,000 3,015,000
Other Cash Flows from Financing Activities -513,000 -409,000 -260,000
Total Cash Flows From Financing Activities -16,122,000 -15,071,000 -10,789,000
Effect Of Exchange Rate Changes -1,022,000 -514,000 -442,000
Change In Cash and Cash Equivalents -430,000 1,854,000 -500,000

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!