Question: Cash Flow Statement Conversion The Luh Company's 2017 cash flow statement appears below, in its functional currency, New Taiwan dollars (NT$). The Luh Company Statement
Cash Flow Statement Conversion
The Luh Company's 2017 cash flow statement appears below, in its functional currency, New Taiwan dollars (NT$).
| The Luh Company Statement of Cash Flows For the Year Ended December 31, 2017 | |||
|---|---|---|---|
| (in millions) | |||
| Operating Activities | |||
| Net income | NT$ 100,000 | ||
| Depreciation and amortization expense | 45,000 | ||
| Gain on sale of long-term investments` | (4,000) | ||
| Decrease in other current operating assets | 24,000 | ||
| Decrease in current operating liabilities | (32,000) | ||
| Cash provided by operating activities | 133,000 | ||
| Investing Activities | |||
| Acquisition of plant assets | (85,000) | ||
| Sale of long-term investments | 50,000 | ||
| Cash used in investing activities | (35,000) | ||
| Financing Activities | |||
| Retirement of long-term debt | (98,000) | ||
| Issuance of common stock | 170,000 | ||
| Dividends paid | (65,000) | ||
| Cash provided by financing activities | 7,000 | ||
| Increase in cash | 105,000 | ||
| Cash balance, January 1, 2017 | 210,000 | ||
| Cash balance, December 31, 2017 | NT$ 315,000 | ||
Additional information:
Exchange rates: January 1, 2017: $0.042/NT$; December 31, 2017: $0.039/NT$; 2017 average: $0.04/NT$.
Changes in current operating assets and liabilities and dividend payments occurred at the average rate.
Common stock was issued and plant assets were acquired when the rate was $0.0423/NT$.
The long-term investments were sold and the long-term debt was retired when the rate was $0.0394/NT$.
Convert the above statement of cash flows into dollars. Include a computation of the effect of exchange rate changes on cash.
Do not round answers. Enter all decimal places, when appropriate. Use negative signs with your answers when needed.
| The Luh Company Statement of Cash Flows For the Year Ended December 31, 2017 | |||
|---|---|---|---|
| (in millions) | NT$ | $/NT$ | $ |
| Operating Activities | |||
| Net income | NT$ 100,000 | Answer | $Answer |
| Depreciation and amortization expense | 45,000 | Answer | Answer |
| Gain on sale of long-term investments` | (4,000) | Answer | Answer |
| Decrease in other current operating assets | 24,000 | Answer | Answer |
| Decrease in current operating liabilities | (32,000) | Answer | Answer |
| Cash provided by operating activities | 133,000 | Answer | |
| Investing Activities | |||
| Acquisition of plant assets | (85,000) | Answer | Answer |
| Sale of long-term investments | 50,000 | Answer | Answer |
| Cash used in investing activities | (35,000) | Answer | |
| Financing Activities | |||
| Retirement of long-term debt | (98,000) | Answer | Answer |
| Issuance of common stock | 170,000 | Answer | Answer |
| Dividends paid | (65,000) | Answer | Answer |
| Cash provided by financing activities | 7,000 | Answer | |
| Effect of exchange rates changes on cash | calculate below | Answer | |
| Increase in cash | 105,000 | ||
| Cash balance, January 1, 2017 | 210,000 | Answer | Answer |
| Cash balance, December 31, 2017 | NT$ 315,000 | Answer | $Answer |
| Effect of exchange rates changes on cash | NT$ | $/NT$ | $ |
|---|---|---|---|
| Beginning exposed position: cash | NT$Answer | Answer | $Answer |
| Increases in cash: | |||
| Cash provided by operations: | |||
| Net income | Answer | Answer | Answer |
| Depreciation and amortization expense | Answer | Answer | Answer |
| Gain on sale of long-term investments | Answer | Answer | Answer |
| Decrease in other current assets | Answer | Answer | Answer |
| Decrease in current operating liabilities | Answer | Answer | Answer |
| Answer | Answer | ||
| Sale of long-term investments | Answer | Answer | Answer |
| Proceeds from stock issuance | Answer | Answer | Answer |
| Answer | Answer | ||
| Decreases in cash: | |||
| Acquisition of plant assets: | Answer | Answer | Answer |
| Retirement of long-term debt | Answer | Answer | Answer |
| Dividends paid | Answer | Answer | Answer |
| Answer | Answer | ||
| Answer | |||
| Ending exposed position: cash | NT$Answer | Answer | Answer |
| Translation (gain) or loss on cash | $Answer |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
