Central Manufacturing, Inc. is preparing budgets for the second quarter of 2016. Central produces only one product in its factory. This product requires 4 pounds of material C, 3 pounds of material H, and a component, M, that is purchased from another manufacturer. Central operates on a just-in-time basis for material C. As a result, Central maintains no inventory of material C. On April 1, 2016, the inventory of material H is expected to be 3,000 pounds and the inventory of component M is expected to be 600 units. Central wants the inventories of H and M at June 30, 2016, to be 20% less than the inventories at April 1, 2016. The inventory of finished products at March 31, 2016, is expected to be 2,000 units; the desired inventory at June 30, 2016, is 4,000 units to allow a buildup for heavy sales in the third quarter. The sales forecast for the second quarter is 14,000 units at $200 each. Budgeted purchase costs are $5 per pound for C, $6 per pound for H, and $50 per component for M.

Do not use negative signs with any of your answers below.

a. Prepare the production budget for the second quarter of 2016.

Central Manufacturing, Inc. Production Budget For the Quarter Ended June 30, 2016
Forecast unit sales
Desired ending inventory
Quantity to be available
Beginning inventory
Total production to be scheduled

b. Prepare the direct material budget for the second quarter of 2016.

Central Manufacturing, Inc. Direct Material Budget For the Quarter Ended June 30, 2016
			Material C			Material H			Component M
Scheduled production
			X			X			X
Direct material required
Desired ending inventories
Total to be available
Beginning inventory
Total units of material to be purchased
Unit purchase price
Total material purchases