Ch 12. Assignment Cash Flow Estimation and Risk Analysis 3. Analysis of an expansion project Companies invest in expansion projects with the expectation of increasing the warnings of its business Consider the case of Fox Co. Fox Co. I considering an investment that will have the following sales, variable costs, and fixed operating costs: Year 2 Year 3 Year 1 3,500 Year 4 4.250 Unit sales Sales prices 4,200 $40.15 $38.50 4,000 $39.89 $22.05 $37.500 341.55 $23.87 Variable cost per unit Hxed operating costs $23.67 $22.34 $37,000 $38,120 $39,560 This project will require an investment of $25,000 in new equipment. Under the new tax law, the equipment is allible for 100% bonus deprecation at -0, so it will be fully deprecated at the time of purchase. The equipment will have no salvage value at the end of the project's four year life. Fox tavs a constant tax rate of 25%, and it has a weighted average cost of capital (WACC) of 11%. Determine what the project's not present value (NPV) would be under the new tax law Determine what the project's not present value (New) would be under the new tax tow. $42.962 $57,283 $54,096 $47,736 Now determine what the project's NPV would be when using straight line depreciation Using the depreciation method will result in the highest NPV for the project. No other firm would take on this project if Fox turns it down. How much should Fox reduce the NPV of this project if it discovered that this project would reduce one of its division's net atter-tax cash flows by $400 for each year of the four-year project? $1,055 $1,365 $931 $1,241 Fox spent $1,500 on a marketing study to estimate the number of units that it can sell each year. What should Fox do to take this information into account? The company does not need to do anything with the cost of the marketing study because the marketing study is a sunk cost. Increase the amount of the initial Investment by $1.500. Increase the NPV of the project $1,500. Grade It Now Save & Continue