Question: Chapter 1 Problem 14 a. Prepare a sources and uses statement for Whistler Corp. for fiscal year 2014. b. Prepare a cash flow statement for
| Chapter 1 Problem 14 | ||||
| a. | Prepare a sources and uses statement for Whistler Corp. for fiscal year 2014. | |||
| b. | Prepare a cash flow statement for Whistler Corp. for fiscal year 2014. | |||
| Whistler Corporation Financial Statements | ||||
| Balance Sheet: | 2013 | 2014 | ||
| Current Assets | ||||
| Cash | $47,500 | $76,700 | ||
| Accounts Receivable | $0 | $43,100 | ||
| Inventories | $49,000 | $36,500 | ||
| Total current assets | $96,500 | $156,300 | ||
| Noncurrent Assets | ||||
| Land | $15,800 | $15,800 | ||
| Buildings | $103,600 | $164,600 | ||
| Equipment | $63,200 | $65,500 | ||
| Patent | $5,200 | $5,200 | ||
| Accumulated depreciation | -$10,800 | -$12,200 | ||
| Total noncurrent assets | $177,000 | $238,900 | ||
| Total Assets | $273,500 | $395,200 | ||
| Current Liabilities | ||||
| Accounts payable to suppliers | $48,000 | $25,900 | ||
| Income taxes payable | $0 | $10,700 | ||
| Total current liabilities | $48,000 | $36,600 | ||
| Noncurrent Liabilities | ||||
| Long term debt | $100,100 | $134,000 | ||
| Total liabilities | $148,100 | $170,600 | ||
| Shareholders Equity | ||||
| Common Stock | $125,400 | $177,400 | ||
| Retained Earnings | $0 | $47,200 | ||
| Total shareholders equity | $125,400 | $224,600 | ||
| Total Liabilities and Shareholders Equity | $273,500 | $395,200 | ||
| Income statement: | 2014 | |||
| Sales | $165,300 | |||
| Cost of goods sold | -46,200 | |||
| Depreciation expenses | -1,400 | |||
| Net interest expenses | -2,000 | |||
| Other expenses | -5,600 | |||
| Income before taxes | 110,100 | |||
| Provision for income taxes | -40,900 | |||
| Net income | $69,200 | |||
| Dividends paid | 22,000 | |||
| Additions to retained earnings | $47,200 | |||
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
