Chapter 12: Applying Excel: Exercise 2. The company is considering a project involving the purchase of new equipment. Change the data area of your worksheet to match the following: Use Exhibit 12B-1 ar Exhibit 12B-2. (Use appropriate factor(s) from the tables provided.) B 2 3 5 $ A 1 Chapter 12: Applying Excel 2 Data 4 Example E Cost of equipment needed 6 Working capital needed 7 Overhaul of equipment in four years 8 Salvage value of the equipment in five years 9 Annual revenues and costs: Sales revenues 11 Cost of goods sold 12 Out-of-pocket operating costs 13 Discount rate 310,000 60,000 30,000 30,000 $ $ $ 10 $ $ $ 400,000 225,000 75,000 17 % a. What is the net present value of the project? (Negative amount should be indicate by a minus sign. Round your present value factor to 3 decimals and round all other intermediate calculations to nearest whole dollar.) Net present value c. The internal rate of return is between what two whole discount rates (e.g., between 10% and 11%, between 11% and 12%, between 12% and 13%, between 13% and 14%, etc.)? The internal rate of return is between % and % d. Reset the discount rate to 17%. Suppose the salvage value is uncertain. How large would the salvage value have to be to result in a positive net present value? Minimum salvage value required to generate a positive net present value