Chapter 2: Applying Excel
Data
Markup on job cost	75%
	Department
	Milling	Assembly
Machine-hours	60,000	3,000
Direct labor-hours	8,000	80,000
Total fixed manufacturing overhead cost	$390,000	$500,000
Variable manufacturing overhead per machine-hour	$2.00
Variable manufacturing overhead per direct labor-hour		$3.75
Cost summary for Job 407	Department
	Milling	Assembly
Machine-hours	90	4
Direct labor-hours	5	20
Direct materials	$800	$370
Direct labor cost	$70	$280
Enter a formula into each of the cells marked with a ? below
Step 1: Calculate the estimated total manufacturing overhead cost for each department
	Milling	Assembly
Total fixed manufacturing overhead cost	?	?
Variable manufacturing overhead per machine-hour or direct labor-hour	?	?
Total machine-hours or direct labor-hours	?	?
Total variable manufacturing overhead	?	?
Total manufacturing overhead	?	?
Step 2: Calculate the predetermined overhead rate in each department
	Milling	Assembly
Total manufacturing overhead	?	?
Total machine-hours or direct labor-hours	?	?
Predetermined overhead rate per machine-hour or direct labor-hour	?	?
Step 3: Calculate the amount of overhead applied from both departments to Job 407
	Milling	Assembly
Predetermined overhead rate per machine-hour or direct labor-hour	?	?
Machine-hours or direct labor-hours for the job	?	?
Manufacturing overhead applied	?	?
Step 4: Calculate the total job cost for Job 407
	Milling	Assembly	Total
Direct materials	?	?	?
Direct labor cost	?	?	?
Manufacturing overhead applied	?	?	?
Total cost of Job 407			?
Step 5: Calculate the selling price for Job 407
Total cost of Job 407			?
Markup			?
Selling price of Job 407			?