Chapter 25 Homework Bock Show Me How Net Present Value Method-Annuity for a Service Company Welcome Inn Hotels is considering the construction of a new hotel for $64 milion, The expected life of the hotel is 8 years with no residual value. The hober is expected to earn revenues of $19 million per year Total expenses, including depreciation, are expected to be $14 million per year. Welcome Inn management has set a minimum acceptable rate of return of 10% Assume straight-line depreciation a. Determine the equal annual net cash flows from operating the hotel. Round to the nearest million dolars million Present Value of an Annuity of $1 at Compound Interest Periods 10% 11% 1 2 3 A 4 5 2 B 9 9% 0.92593 0.91743 0.90909 0.90090 0.89286 0.88496 0.87719 1.78326 1.75911 1.73554 1.71252 1.69005 1.66810 1.64666 2.57710 2.53129 2.48685 2.44371 2.40183 2.36115 2.32163 3.31213 3.23972 3.16987) 3.10245 3.03235 2.97447 2.91371 3.88965 3.7907 3.69590 3.99271 3.60478 3.51723 3.43308 4.62288 4.48592 4.35526 4.23054 4.11141 3.99755 1.88867 5.20637 5.03295 4.86842 4.71220 4.56376 4.42261 4.28830 5.53482 5.33493 4.96764 4.79677 5.74664 5.14612 4.63880 6.24609 4.94637 5.32825 5.99525 5.75902 5.53705 5.13166 12% 13% 14% 20 6.71006 5.41766 6.14457 5.88923 5.65022 5.42624 5.21612 b. Calculate the net present value of the new hotel, using the present value of an annuity of $1 table above. Round to the nearest milion dollars. If required, use the minus sign to indicate a negative net present value Net present value of hotel project million