Question: Check if this is correct if not please provide feedback and calculations Discount rate 12% Year 1 Project Year 3 Year 4 Year 5 Total

Check if this is correct if not please provide feedback and calculations

Discount rate 12% Year 1 Project Year 3 Year 4 Year 5 Total Costs Discount factor Discount costs 13000 Year 2 $2,000 .8 2500 $5,000 .89 $2,000 .71 2816.90 $2,000 .63 $2,000 .56 3571.4 4450 1260 14598.3 21000 $2,000 .8 $4,000 .71 Benefits $1,000 Discount factor .89 Discount Benefits 890 Cash flow -3560 NPV 2268 $6,000 .63 3780 $8,000 .56 1600 2840 4480 13590 2268 -900 23.1 1260 908.6 ROI 93%

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Company XYZ has decided to build an accounts receivable application. The projext was estimated to take 2 years to complete. It was estimated that the project will have a one-time implementation cost...

NPV Calculations Discount rate 12% Project 1 Year 1 Year 2 Year 3 Year 4 Year 5 TOTAL Costs 220,000 35,000 35,000 25,000 20,000 ? Discount factor ? ? ? ? ? Discounted costs ? ? ? ? ? ? Benefits 0...

Please fill this out. will give good review! Question 2 Copy and Complete the Table below. Fill in the values of A-Z and i-vi. Discount rate 12% Total Project Costs Discount factor Year 1 $5,000 Year...

Discount rate 12% Year 1 Year 2 Year 4 Year 5 Project 1 Costs TOTAL 335,000 220,000 Year 3 35,000 .711 35,000 25,000 20,000 Discount factor 0.892 0.797 0.635 0.567 Discounted costs 196,248 27,901...

Question 2. Copy and Complete the Table below. Fill in the values of A-Z and i-vi. Discount rate 12% Year 1 $5,000 G Project Costs Discount factor Discount costs Year 2 $2,000 Year 3 $2,000 Year 4...

Please fill out the yellow parts. 1023 AM * 1/30/2020 - 0 Ex4 - Excel Emilica Zavala 2 x AutoSave OD File Home Insert Page Layout Formulas Data Review View Help Search Share Comments X Cut a Copy A...

Welcome! Please read this page (in particular) very carefully. Instructions You need to understand how to send your assignments (deliverables) to your instructor. The tabs (bottom of each sheet) in...

Note: This problem is for the 2018 tax year Alice J. and Bruce M. Byrd are married taxpayers who file a joint return. Their Social Security numbers are 123-45-6789 and 111-11- 1112, respectively....

this is all the information required to do assignment Personal Financial Planning Mini-Case Jeff and Mary Douglas, a couple in their mid-30s, have two children - Paul age 6 and Marcy age 7. The...

Scenario: Balky Modi, the CFO for the firm Designer Shoes Company, LLC, woke up with a start at 4:00 am on 4/30/21, due to the phone ringing. It was the firms senior financial analyst, vacationing in...

Use the data in Exercise to prepare an income statement and the current assets section of the balance sheet for each company. Ignore income taxes. In Exercise Using the following data, compute (1)...

Carry out the details of the proof of the Corollary to Theorem 14.

Some administrative agency investigations lrad to a formal complaint being filed againat a business. This may roulr in a trial heard by an adminisuative law judee ( ALJ ) . AL . / s are: are...

Draw a class diagram and its relationship based on the following statements. You can use any UML tool/software to represent your class diagram. Do NOT copy and paste your diagram, use the attachment...