check my work please

(14 pts) Based upon the figures below and the financial forecast for the years 2023 - 2027, compute 1a through 1d below, placing your final results in the yellow highlighted are HINT: All formulas needed to solve 1a1d come from your Week 4 Lesson and Week 4 Chapter readings. (3 pts) What is the growth rate of Net Income for each of the forecasted years? (HINT: See Week 2 Lesson, horizontal analysis) ( 4 pts) Compute the following for the forecasted years. (Total company) (HINT: See Week 1 Chapter readings for FCF formula) GIVEN: NOTE 1: Dividends are zero every vear. NOTE 2: $750,000 of the $1M invested by the shark was spent on Capital Expenditures in 2023 . No other capital expeditures occurred. (14 pts) Based upon the figures below and the financial forecast for the years 2023 - 2027, compute 1a through 1d below, placing your final results in the yellow highlighted are HINT: All formulas needed to solve 1a1d come from your Week 4 Lesson and Week 4 Chapter readings. (3 pts) What is the growth rate of Net Income for each of the forecasted years? (HINT: See Week 2 Lesson, horizontal analysis) ( 4 pts) Compute the following for the forecasted years. (Total company) (HINT: See Week 1 Chapter readings for FCF formula) GIVEN: NOTE 1: Dividends are zero every vear. NOTE 2: $750,000 of the $1M invested by the shark was spent on Capital Expenditures in 2023 . No other capital expeditures occurred