Chipboard Font Alignment Number 153 x x H D 9 10 Problem Data 11 12 XYZ. Co sells four products, Products A, B, C and D. Typical sales data for all products are: 13 14 Products Unit Selling Price Unit Variable Cost Weight in Sales Mix 15 Product A S 15.00 5 7.18 35% 16 Product B 18.00 8.00 30% 17 Product 11.00 5.25 25% 28 Product 20.00 11.19 10% 19 20 Estimated Foxed Costs for the most current year are $85,650 22 23 Calculations 24 25 1. Determine the Unit Contribution Margin for each of the four products, and the Unit Weighted Average Contribution Margin for ABC Co. 26 27 Products Cont. Margin sales mix welcht Weighted CM 28 Product A 7.82 etter dette 29 Product 10.00 30 Product 5.75 arter om netowe 1 Product 3.81 32 Total Weighted Average CM 25 136 2. Determine the estimated TOTAL Units of sales necessary to reach the break even for the year, and achieve net income of $120,000 32 Chapter solution Clipboard Font Alignment Number 5 x v fx D H 52. Determine the estimated TOTAL units of sales necessary to reach the break-even for the year, and achieve net income of $120,000 7 8 9 Break-Even - units 60 round to whole una 51 12 43 44 3. Based on your findings in 12. determine how many of each product must be sold in order to break-even and achieve net income of $120,000 45 46 Products Break-Even units 47 Product 1 48 Product 2 49 Product 3 use the ROUND o round to whole 50 Product 4 51 52 Total 53 note this town 54 55