Question: Circus City issued an 8 % , 1 0 - year $ 2 , 0 0 0 , 0 0 0 bond to build a

Circus City issued an 8%,10-year $2,000,000 bond to build a monorail mass transit system. The city received $1,754,217 cash from the bond issuance on January 1,2025. The bond yield is 10%. Interest is paid annually on December 31 of each year. Disclosure information about capital assets is reported below.
Disclosure of Information about Capital Assets for the Year Ending December 31,2025
Primary Government
Governmental Activities
Beginning Balance
Additions
Retirements
Ending Balance
Land
$500,000
$500,000
Building
760,000
760,000
Machinery and Equipment
950,000
$(225,000)
725,000
Construction in Progress
$1,500,000
1,500,000
Infrastructure
450,000
450,000
Totals at historical cost
$2,660,000
$1,500,000
$(225,000)
$3,935,000
Less accumulated depreciation
Building
(190,000)
(59,150)
(249,150)
Machinery and Equipment
(235,000)
(76,050)
140,000
(171,050)
Infrastructure
(50,000)
(33,800)
(83,800)
Total accumulated depreciation
$(475,000)
$(169,000)
$140,000
$(504,000)
Governmental activities capital assets, net
$2,185,000
$1,331,000
$(85,000)
$3,431,000
Depreciation expense charged to governmental activities as follows:
Public Safety
$55,000
General Government
72,000
Highways and Streets
25,000
Sanitation
17,000
$169,000
Circus City's governmental funds financial statements are as follows:
Circus CityGovernmental FundsFund Balance Sheets at December 31,2025
Capital Projects Fund
Debt Service Fund
Total Governmental Funds
Assets
General Fund
Monorail Fund
Term Bond Fund
Cash
$64,000
$300,000
$
$364,000
Interest Receivable
12,000
4,000
16,000
Investments
100,000
1,250,500
100,000
1,450,500
Property Tax Receivable
183,000
183,000
Total Assets
$347,000
$1,562,500
$104,000
$2,013,500
Liabilities and Fund Balance
Vouchers Payable
$73,000
$50,000
$123,000
Total Liabilities
$73,000
$50,000
$
$123,000
Fund Balances:
Restricted for:
Capital projects
1,512,500
1,512,500
Debt Service
104,000
104,000
Assigned for encumbrance
191,000
191,000
Unassigned
83,000
83,000
Total Fund Balance
274,000
1,512,500
104,000
1,890,500
Total Liabilities and Fund Balances
$347,000
$1,562,500
$104,000
$2,013,500
Circus CityGovernmental FundsStatement of Revenues, Expenditures, and Changes in FundBalances for the Year Ended December 31,2025
Capital Projects Fund
Debt Service Fund
Total Governmental Funds
General Fund
Monorail Fund
Term Bond
Revenues
Property Taxes
$ 525,000
$50,000
$575,000
Licenses and Permits*
150,000
150,000
State Granthighways and streets
250,000
250,000
Intergovernmentalstate grant
$1,000,000
1,000,000
Charges for Services (general government)
130,000
130,000
Investment Earnings
75,000
75,000
Total Revenue
$1,130,000
$1,000,000
$50,000
$2,180,000
Expenditures
Public Safety
$500,000
$500,000
General Government
300,000
300,000
Highways and Streets
130,000
130,000
Sanitation
70,000
70,000
Debt Service Interest
$160,000
160,000
Capital Outlay
$1,500,000
1,500,000
Total Expenditures
$1,000,000
$1,500,000
$160,000
$2,660,000
Excess (deficiency) of revenues over expenditures
$130,000
$(500,000)
$(110,000)
$ (480,000)
Other Financing Sources (Uses)
Proceeds from long-term capital debt
$1,754,217
$1,75

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!