Coffee Bean Incorporated $($CBI$)$ processes and distributes a variety of coffee. CBI buys coffee beans from around the world and roasts, blends, and packages them for resale. Currently, the firm offers $15$ coffees to gourmet shops in $1-$pound bags. The major cost is direct materials; however, a substantial amount of factory overhead is incurred in the predominantly automated roasting and packing process. The company uses relatively little direct labor.

Some of the coffees are very popular and sell in large volumes; a few of the newer brands have very low volumes. CBI prices its coffee at full product cost, including allocated overhead, plus a markup of $30\%.$ If its prices for certain coffees are significantly higher than the market, CBI lowers its prices. The company competes primarily on the quality of its products, but customers are price conscious as well.

Data for the current budget include factory overhead of $$3,036,000,$ which has been allocated on the basis of each product$$s direct labor cost. The budgeted direct labor cost for the current year totals $$606,000.$ The firm budgeted $$6,600,000$ for purchase and use of direct materials $($mostly coffee beans$).$

The budgeted direct costs for $1-$pound bags of two of the company$$s many products are as follows:

Mona Loa Malaysian

Direct materials $ $4\mathrm{.}20$ $ $3\mathrm{.}20$

Direct labor $0\mathrm{.}300\mathrm{.}30$

CBI$$s controller, Mona Clin, believes that its current product costing system could be providing misleading cost information. She has developed this analysis of the current year$$s budgeted factory overhead costs:

Activity Cost Driver Budgeted Driver Consumption Budgeted Cost

Purchasing Purchase orders $1,218$ $ $585,000$

Materials handling Setups $1,860726,000$

Quality control Batches $780150,000$

Roasting Roasting hours $96,700967,000$

Blending Blending hours $34,200342,000$

Packaging Packaging hours $26,600266,000$

Total factory overhead cost $ $3,036,000$

Data regarding the current year$$s production of just two of its lines, Mona Loa and Malaysian, follow. There is no beginning or ending direct materials inventory for either of these coffees.

Mona Loa Malaysian

Budgeted sales $106,000$ pounds $2,060$ pounds

Batch size $10,600$ pounds $560$ pounds

Setups $3$ per batch $3$ per batch

Purchase order size $25,600$ pounds $560$ pounds

Roasting time $1$ hour per $100$ pounds $1$ hour per $100$ pounds

Blending time $0\mathrm{.}5$ hour per $100$ pounds $0\mathrm{.}5$ hour per $100$ pounds

Packaging time $0\mathrm{.}1$ hour per $100$ pounds $0\mathrm{.}1$ hour per $100$ pounds

Using Coffee Bean Incorporated$$s current product costing system, determine the full product costs and selling prices of one pound of Mona Loa coffee and one pound of Malaysian coffee.

Note: Round your answers to $2$ decimal places.

product cost

budget selling