Company name	Calix Limited CXL	Millions	2023	2022	2021	2020	2019	2018
Income Statement Data	Net Sales revenue		18.6	18.5	19.2	14.1	3.3	4.1
Cost of goods sold		12.6	13.3	14.2	10.7	2.0	2.7
Gross Profit		6.0	5.2	5.0	3.4	1.3	1.4
Operating expenses		46.9	33.3	31.9	24.4	17.1	10.5
Interest expense		0.33	0.08	0.11	0.16	0.14	0.4
Net Inc before tax & interest		-23.47	-16.69	-5.24	-2.67	-5.11	-0.04
Net Income before tax		-23.5	-16.7	-5.3	-2.8	-5.2	-0.4
Net Income (after tax)		-23.4	-16.5	-5.3	-2.8	-5.2	-0.4
Balance Sheet Data	Total Assets		127.5	61.2	51.6	42.8	25.3	23.2
Total Debt		22.55	16.4	13.5	16.5	8.5	8.4
Total Shareholders'Equity		105.0	44.8	38.2	26.2	16.8	14.9
			2023	2022	2021	2020	2019	2018
Profitability ratios	Gross profit margin %	Gross profit/Revenue	32.26%	28.11%	26.04%	24.11%	39.39%	34.15%
Net profit Margin	Net profit/Revenue	-125.81%	-89.19%	-27.60%	-19.86%	-157.58%	-9.76%
Return on assets	Net profit after tax/Total assets	-18.35%	-26.96%	-10.27%	-6.54%	-20.55%	1.72%
Return on equity	Net profit after tax/Average equity	-22.29%	-36.83%	-13.87%	-10.69%	-30.95%	-2.68%
Solvency Ratios	Times interest earned (interest coverage)	Net inc bef tax & int/Interest exp	-71.1	-208.6	-47.6	-16.7	-36.5	-0.1
Debt to Equity Ratio	Total debt/Total equity	21.50%	36.60%	35.30%	63.00%	50.60%	56.38%
Debt to Assets ratio	Total debt/Total Assets	0.18%	0.27%	0.26%	0.39%	0.34%	36.21%

Is this correct? and fill this out

Selected accounts for analysis
Profitability	e.g. Sales revenue
Cost of sales
any expense
Solvency	e.g. Non-current liabilities
e.g. interest expense