Question: Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
| METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) | ||||||||
| 2018 | 2017 | |||||||
| Assets | ||||||||
| Cash | $ | 390 | $ | 190 | ||||
| Accounts receivable | 450 | 240 | ||||||
| Inventory | 600 | 375 | ||||||
| Land | 600 | 560 | ||||||
| Building | 900 | 900 | ||||||
| Less: Accumulated depreciation | (300 | ) | (285 | ) | ||||
| Equipment | 2,750 | 2,450 | ||||||
| Less: Accumulated depreciation | (430 | ) | (400 | ) | ||||
| Patent | 1,500 | 1,650 | ||||||
| $ | 6,460 | $ | 5,680 | |||||
| Liabilities | ||||||||
| Accounts payable | $ | 700 | $ | 550 | ||||
| Accrued expenses payable | 200 | 175 | ||||||
| Lease liabilityland | 130 | 0 | ||||||
| Shareholders' Equity | ||||||||
| Common stock | 3,110 | 3,000 | ||||||
| Paid-in capitalexcess of par | 550 | 485 | ||||||
| Retained earnings | 1,770 | 1,470 | ||||||
| $ | 6,460 | $ | 5,680 | |||||
| METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in 000s) | ||||||
| Revenues | ||||||
| Sales revenue | $ | 2,765 | ||||
| Gain on sale of land | 55 | $ | 2,820 | |||
| Expenses | ||||||
| Cost of goods sold | $ | 900 | ||||
| Depreciation expensebuilding | 15 | |||||
| Depreciation expenseequipment | 300 | |||||
| Loss on sale of equipment | 10 | |||||
| Amortization of patent | 150 | |||||
| Operating expenses | $ | 550 | 1,925 | |||
| Net income | $ | 895 | ||||
Additional information from the accounting records:
Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
During 2018, equipment with a cost of $300,000 (90% depreciated) was sold.
The statement of shareholders equity reveals reductions of $175,000 and $420,000 for stock dividends and cash dividends, respectively.
Required: Prepare the statement of cash flows for Metagrobolize Industries using the indirect method.
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
| METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) | ||||||||
| 2018 | 2017 | |||||||
| Assets | ||||||||
| Cash | $ | 390 | $ | 190 | ||||
| Accounts receivable | 450 | 240 | ||||||
| Inventory | 600 | 375 | ||||||
| Land | 600 | 560 | ||||||
| Building | 900 | 900 | ||||||
| Less: Accumulated depreciation | (300 | ) | (285 | ) | ||||
| Equipment | 2,750 | 2,450 | ||||||
| Less: Accumulated depreciation | (430 | ) | (400 | ) | ||||
| Patent | 1,500 | 1,650 | ||||||
| $ | 6,460 | $ | 5,680 | |||||
| Liabilities | ||||||||
| Accounts payable | $ | 700 | $ | 550 | ||||
| Accrued expenses payable | 200 | 175 | ||||||
| Lease liabilityland | 130 | 0 | ||||||
| Shareholders' Equity | ||||||||
| Common stock | 3,110 | 3,000 | ||||||
| Paid-in capitalexcess of par | 550 | 485 | ||||||
| Retained earnings | 1,770 | 1,470 | ||||||
| $ | 6,460 | $ | 5,680 | |||||
| METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in 000s) | ||||||
| Revenues | ||||||
| Sales revenue | $ | 2,765 | ||||
| Gain on sale of land | 55 | $ | 2,820 | |||
| Expenses | ||||||
| Cost of goods sold | $ | 900 | ||||
| Depreciation expensebuilding | 15 | |||||
| Depreciation expenseequipment | 300 | |||||
| Loss on sale of equipment | 10 | |||||
| Amortization of patent | 150 | |||||
| Operating expenses | $ | 550 | 1,925 | |||
| Net income | $ | 895 | ||||
Additional information from the accounting records:
Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
During 2018, equipment with a cost of $300,000 (90% depreciated) was sold.
The statement of shareholders equity reveals reductions of $175,000 and $420,000 for stock dividends and cash dividends, respectively.
Required: Prepare the statement of cash flows for Metagrobolize Industries using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
