Question: Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
| METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) | ||||||||
| 2021 | 2020 | |||||||
| Assets | ||||||||
| Cash | $ | 1,175 | $ | 545 | ||||
| Accounts receivable | 940 | 620 | ||||||
| Inventory | 1,240 | 695 | ||||||
| Land | 1,015 | 770 | ||||||
| Building | 1,240 | 1,240 | ||||||
| Less: Accumulated depreciation | (640 | ) | (440) | |||||
| Equipment | 3,190 | 2,420 | ||||||
| Less: Accumulated depreciation | (865 | ) | (650 | ) | ||||
| Patent | 1,540 | 2,010 | ||||||
| $ | 8,835 | $ | 7,210 | |||||
| Liabilities | ||||||||
| Accounts payable | $ | 1,090 | $ | 620 | ||||
| Accrued liabilities | 640 | 480 | ||||||
| Lease liabilityland | 470 | 0 | ||||||
| Shareholders' Equity | ||||||||
| Common stock | 3,320 | 3,170 | ||||||
| Paid-in capitalexcess of par | 1,090 | 930 | ||||||
| Retained earnings | 2,225 | 2,010 | ||||||
| $ | 8,835 | $ | 7,210 | |||||
| METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) | ||||||
| Revenues | ||||||
| Sales revenue | $ | 3,794 | ||||
| Gain on sale of land | 107 | $ | 3,901 | |||
| Expenses | ||||||
| Cost of goods sold | $ | 770 | ||||
| Depreciation expensebuilding | 200 | |||||
| Depreciation expenseequipment | 638 | |||||
| Loss on sale of equipment | 33 | |||||
| Amortization of patent | 470 | |||||
| Operating expenses | 670 | 2,781 | ||||
| Net income | $ | 1,120 | ||||
Additional information from the accounting records:
a. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
b. During 2021, equipment with a cost of $470,000 (90% depreciated) was sold.
c. The statement of shareholders' equity reveals reductions of $310,000 and $595,000 for stock dividends and cash dividends, respectively.
Required: Prepare the T-accounts for Metagrobolize Industries. (Enter your answers in thousands. (i.e., 10,000 should be entered as 10).)
Prepare the statement of cash flows for Metagrobolize Industries. Use the T-account method to assist in your analysis. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands. (i.e., 10,000 should be entered as 10).)


Beg. Bal. Operating Activities: Investing Activities: Financing Activities: End. Bal. Cash Statement of Cash FlowS For year ended December 31, 2021 ($ in 000s) Cash flows from operating activities: Cash inflows: Cash outflows: Net cash flows from operating activities Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from financing activities Net increase in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: $ 0 0 0 0
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
