Question: Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 570 $ 400
Accounts receivable 730 380
Inventory 880 445
Land 750 685
Building 900 900
Less: Accumulated depreciation (250 ) (235)
Equipment 3,450 3,290
Less: Accumulated depreciation (364 ) (320 )
Patent 1,900 2,000
$ 8,566 $ 7,545
Liabilities
Accounts payable $ 980 $ 680
Accrued liabilities 340 265
Lease liabilityland 130 0
Shareholders' Equity
Common stock 3,700 3,500
Paid-in capitalexcess of par 800 755
Retained earnings 2,616 2,345
$ 8,566 $ 7,545

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue $ 3,143
Gain on sale of land 85 $ 3,228
Expenses
Cost of goods sold $ 1,180
Depreciation expensebuilding 15
Depreciation expenseequipment 692
Loss on sale of equipment 25
Amortization of patent 100
Operating expenses 350 2,362
Net income $ 866

Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
  2. During 2021, equipment with a cost of $720,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $245,000 and $350,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

Comparative balance sheets for 2021 and 2020 and a statement of income

X Answer is not complete. Cash outflows: METAGROBOLIZE INDUSTRIES Statement of Cash Flows For the year ended December 31, 2021 ($ in thousands) Cash flows from operating activities: Cash inflows: From customers To suppliers of goods For operating expenses Net cash flows from operating activities Cash flows from investing activities: Purchase of equipment Sale of land Sale of equipment Net cash flows from investing activities Cash flows from financing activities: Payment of dividends Payment on lease liability Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: Acquired land $ 0 0 0 0 0 $

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!