Question: Comparative balance sheets for 2024 and 2023 and a statement of income for 2024 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2024 and 2023 and a statement of income for 2024 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
| METAGROBOLIZE INDUSTRIES | ||
|---|---|---|
| Comparative Balance Sheets | ||
| December 31, 2024 and 2023 | ||
| ($ in thousands) | ||
| 2024 | 2023 | |
| Assets | ||
| Cash | $ 470 | $ 220 |
| Accounts receivable | 530 | 280 |
| Inventory | 680 | 395 |
| Land | 700 | 620 |
| Building | 800 | 800 |
| Less: Accumulated depreciation | (200) | (170) |
| Equipment | 2,950 | 2,690 |
| Less: Accumulated depreciation | (334) | (300) |
| Patent | 1,900 | 2,000 |
| $ 7,496 | $ 6,535 | |
| Liabilities | ||
| Accounts payable | $ 780 | $ 630 |
| Accrued liabilities | 240 | 215 |
| Lease liabilityland | 130 | 0 |
| Shareholders' Equity | ||
| Common stock | 2,640 | 2,500 |
| Paid-in capitalexcess of par | 600 | 545 |
| Retained earnings | 3,106 | 2,645 |
| $ 7,496 | $ 6,535 |
| METAGROBOLIZE INDUSTRIES | ||
|---|---|---|
| Income Statement | ||
| For the Year Ended December 31, 2024 | ||
| ($ in thousands) | ||
| Revenues | ||
| Sales revenue | $ 3,123 | |
| Gain on sale of land | 75 | $ 3,198 |
| Expenses | ||
| Cost of goods sold | 980 | |
| Depreciation expensebuilding | 30 | |
| Depreciation expenseequipment | 412 | |
| Loss on sale of equipment | 20 | |
| Amortization of patent | 100 | |
| Operating expenses | 600 | 2,142 |
| Net income | $ 1,056 |
Additional information from the accounting records:
- Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2024.
- During 2024, equipment with a cost of $420,000 (90% depreciated) was sold.
- The statement of shareholders equity reveals reductions of $195,000 and $400,000 for stock dividends and cash dividends, respectively.
Required:
Prepare the statement of cash flows for Metagrobolize Industries using the indirect method.
Note: Enter your answers in thousands (i.e., 10,000 should be entered as 10).) Amounts to be deducted should be indicated with a minus sign.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
