Question: Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash $ 18.50 $ 36.00 Accounts receivable 94.00 87.00 Inventory 147.50 136.40
Comparative financial statement data for Carmono Company follow:
| This Year | Last Year | |
|---|---|---|
| Assets | ||
| Cash | $ 18.50 | $ 36.00 |
| Accounts receivable | 94.00 | 87.00 |
| Inventory | 147.50 | 136.40 |
| Total current assets | 260.00 | 259.40 |
| Property, plant, and equipment | 297.00 | 238.00 |
| Less accumulated depreciation | 63.20 | 47.40 |
| Net property, plant, and equipment | 233.80 | 190.60 |
| Total assets | $ 493.80 | $ 450.00 |
| Liabilities and Stockholders Equity | ||
| Accounts payable | $ 88.50 | $ 68.00 |
| Common stock | 206.00 | 157.00 |
| Retained earnings | 199.30 | 225.00 |
| Total liabilities and stockholders equity | $ 493.80 | $ 450.00 |
For this year, the company reported net income as follows:
| Sales | $ 1,950.00 |
|---|---|
| Cost of goods sold | 1,170.00 |
| Gross margin | 780.00 |
| Selling and administrative expenses | 760.00 |
| Net income | $ 20.00 |
This year Carmono declared and paid a cash dividend. There were no sales of property, plant, and equipment during this year. The company did not repurchase any of its own stock this year.
Required:
1. Using the indirect method, prepare a statement of cash flows for this year.
2. Compute Carmonos free cash flow for this year.
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends
Decrease in accounts payable
Decrease in accounts receivable
Decrease in inventory
Decrease in plant and equipment
Depreciation
Increase in accounts payable
Increase in accounts receivable
Increase in inventory
Increase in plant and equipment
Issuance of common stock
Repurchase of common stock
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
