Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 1,000,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the end of this year was $28. All of the company's sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Property and equipment: Land $ 1,300 16,400 $ 1,610 9,250 10,700 9,000 2,000 2,500 30,400 22,360 8,000 8,000 Buildings and equipment, net 21,200 21,000 Total property and equipment 29,200 29,000 Total assets $ 59,600 $ 51,360 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities Notes payable, short term Total current liabilities Long-term liabilities: Bonds payable Total liabilities Stockholders' equity: Common stock Additional paid-in capital Total paid-in capital Retained earnings $ 11,500 1,000 500 $ 9,300 1,700 500 13,000 11,500 5,000 5,000 18,000 16,500 1,000 1,000 5,200 5,200 6,200 6,200 35,400 28,660 Total stockholders' equity Total liabilities and stockholders' equity 41,600 34,860 $ 59,600 $ 51,360 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales Cost of goods sold Gross margin $ 99,000 $ 94,000 62,000 58,000 37,000 36,000 Selling expenses Selling and administrative expenses: Administrative expenses 10,500 10,000 14,000 13,000 Total selling and administrative expenses 24,500 23,000 Net operating income 12,500 13,000 Interest expense 600 600 Net income before taxes 11,900 12,400 Income taxes Net income Dividends to common stockholders Net income added to retained earnings Beginning retained earnings Ending retained earnings 4,760 4,960 7,140 7,440 400 800 6,740 28,660 6,640 22,020 $ 35,400 $ 28,660 Required: Compute the following financial data for this year: 1. Gross margin percentage. Note: Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3). 2. Net profit margin percentage. Note: Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3). 3. Return on total assets. Note: Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3). 4. Return on equity. Note: Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34). 1. Gross margin percentage 2. Net profit margin percentage 3. Return on total assets 4. Return on equity % % % % Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 1,000,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the end of this year was $28. All of the company's sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Property and equipment: Land $ 1,300 16,400 $ 1,610 9,250 10,700 9,000 2,000 2,500 30,400 22,360 8,000 8,000 Buildings and equipment, net 21,200 21,000 Total property and equipment 29,200 29,000 Total assets $ 59,600 $ 51,360 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities Notes payable, short term Total current liabilities Long-term liabilities: Bonds payable Total liabilities Stockholders' equity: Common stock Additional paid-in capital Total paid-in capital Retained earnings $ 11,500 1,000 500 $ 9,300 1,700 500 13,000 11,500 5,000 5,000 18,000 16,500 1,000 1,000 5,200 5,200 6,200 6,200 35,400 28,660 Total stockholders' equity Total liabilities and stockholders' equity 41,600 34,860 $ 59,600 $ 51,360 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales Cost of goods sold Gross margin $ 99,000 $ 94,000 62,000 58,000 37,000 36,000 Selling expenses Selling and administrative expenses: Administrative expenses 10,500 10,000 14,000 13,000 Total selling and administrative expenses 24,500 23,000 Net operating income 12,500 13,000 Interest expense 600 600 Net income before taxes 11,900 12,400 Income taxes Net income Dividends to common stockholders Net income added to retained earnings Beginning retained earnings Ending retained earnings 4,760 4,960 7,140 7,440 400 800 6,740 28,660 6,640 22,020 $ 35,400 $ 28,660 Required: Compute the following financial data for this year: 1. Gross margin percentage. Note: Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3). 2. Net profit margin percentage. Note: Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3). 3. Return on total assets. Note: Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3). 4. Return on equity. Note: Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34). 1. Gross margin percentage 2. Net profit margin percentage 3. Return on total assets 4. Return on equity % % % %
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Why is it important to know if a company's receivables balance includes non-customer receivables in the annual financial report?
-
You are evaluating two projects with the following cash flows: Year Project X Project Y 0 $542,400 $512,500 1 219,400 209,100 2 229,300 218,900 3 236,500 226,800 4 196,200 187,600 What is the...
-
Once a manager completes the budgeted income statement, they can adjust the budget to set a different target net income by revising the sales, production, and component budgets
-
You are an audit supervisor of PricewaterhouseCoopers (PwC) and are planning the audit of your client, Blister Pharmaceuticals co. which manufactures and imports sanitary and cleaning products...
-
On May 15 of the current year, Quick Corporation distributes to its shareholder Calvin a building having a $250,000 FMV and used in Quicks business. The building originally cost $180,000. Quick...
-
Security analysts are professionals who devote full-time efforts to evaluating the investment worth of a narrow list of stocks. The following variables are of interest to security analysts. Which are...
-
Does the Euro Areas BOP balance? Use the following balance of payments data for the Euro Area from the IMF to answer this problem. Assumptions (billion US$) 2000 2001 2002 2003 2004 2005 2006 2007...
-
A producer of computeraided design software for the aerospace industry receives numerous calls for technical support. Tracking software is used to monitor response and resolution times. In addition,...
-
Head-First Company plans to sell 5,000 bicycle helmets at $75 each in the coming year. Unit variable cost is $45 (includes direct materials, direct labor, variable factory overhead, and variable...
-
This is a group project for analysis of the procurement and risk management aspects of a selected case study. See details under "Course Content." This is a case study developed for this class. It...
-
discuss the molecular regulation of sex determination and differentiation, including the roles of sex chromosomes, sex-determining genes, and hormone signaling pathways in specifying gonadal fate and...
-
Does the budgeting procedure work different in a non-profit organization versus a for profit organization? Explain
-
What are the mechanisms of implantation and early embryonic development, including blastocyst formation, trophoblast invasion, and embryonic patterning, and how are these processes regulated by...
-
How do maternal-fetal interactions during pregnancy, including placental development, nutrient transport, and immune tolerance, support embryonic growth and development, and what are the implications...
-
A firm's weighted average cost of capital is 20%. The corporate tax rate is 40% and its cost of debt and equity are 25% and 30% respectively. What is the firm's debt to equity ratio?
-
Required A Required B Required C Calculate a predetermined overhead rate based on the number of units of product expected to be made during the first four months of the year. Predetermined overhead...
-
Proposals have been made to ?sail? spacecraft to the outer solar system using the pressure of sunlight, or even to propel interstellar spacecraft with high-powered, Earth-based lasers. Sailing...
-
In Caroline Company, total material costs are \($48,000\), and total conversion costs are \($60,000\). Equivalent units of production are materials 10,000 and conversion costs 12,000. Compute the...
-
Sota Company has the following production data for April: units transferred out 40,000, and ending work in process 5,000 units that are 100% complete for materials and 40% complete for conversion...
-
Motta Company has the following production data for April: units started and completed 40,000, and ending work in process 5,000 units that are 100% complete for materials and 40% complete for...
Study smarter with the SolutionInn App