Comparative Income Statement Use the following comparative income statement form to enter amounts you identify from...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Comparative Income Statement Use the following comparative income statement form to enter amounts you identify from the computations on the Liquidity and Solvency Measures part and on the Profitability Measures part. Compute any missing amounts and complete the horizontal analysis columns. Enter percentages as decimal amounts, rounded to one decimal place. When rounding, look only at the figure to the right of one decimal place. If <5, round down and if 5, round up. For example, for 32.048% enter 32.0%. For 32.058% enter 32.1%. Comparative Income Statement For the Years Ended December 31, 20Y6 and 20Y5 Increase/(Decrease) 20Y6 20Y5 Amount Percentage % Sales Cost of goods sold Gross profit $7,287,000 (3,444,000) % % $3,843,000 Selling expenses $(1,457,600) % Administrative expenses (1,242,000) (1,106,000) % Total operating expenses $(2,563,600) % % Operating income $1,279,400 Other expense (interest) (120,600) % Income before income tax expense $1,158,800 % % Income tax expense (181,980) Net income $976,820 % Feedback Chook My Works Profitability Measures Match each computation to one of the profitability measures in the table. Profitability Measures Asset turnover Return on total assets Return on stockholders' equity Computations $8,280,000 [($5,781,000 + $5,591,000) 2] ($801,420 + $127,000) [($6,605,000 + $6,415,000) 2] $801,420 [($4,055,000 + $3,852,250) 2] Return on common stockholders' equity ($801,420 - $65,000) [($3,567,500 + $3,424,800) 2] Earnings per share on common stock Price-earnings ratio Dividends per share Dividend yield ($801,420 - $65,000) 250,000 shares $35 $3.05 $175,000 250,000 shares $0.70 + $35 Feedback Check My Work Balance Sheet Use the following balance sheet form to enter amounts you identify from the computations on the Liquidity and Solvency Measures part. You will identify other amounts for the balance sheet on the Profitability Measures part. If you have a choice of two amounts, assume the first amount in the ratio is for the end of the year. Compute any missing amounts. Current assets: Cash Balance Sheet December 31, 20Y6 Assets Marketable securities Accounts receivable (net) Inventory Prepaid expenses Total current assets Long-term investments Property, plant, and equipment (net) Total assets Liabilities Current liabilities Long-term liabilities Total liabilities Stockholders' Equity Preferred stock, $10 par Common stock, $5 par Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $823,000 Mastery Problem: Financial Statement Analysis Liquidity and Solvency Measures Your friend, another accountant, has bet you that with your knowledge of accounting and just the computations for common analytical measures, you can figure out many aspects of a company's financial statements. You take the bet! Match each computation to one of the liquidity and solvency measures in the table. (Hint: Begin by looking for simple computations and identifying the amounts in those computations. Look for other measures that use those amounts.) Liquidity and Solvency Measures Computations Working capital Current ratio Quick ratio Accounts receivable turnover Number of days' sales in receivables Inventory turnover Number of days' sales in inventory $3,091,000 - $860,000 $3,091,000 $860,000 $1,866,000 $860,000 $8,280,000 [($714,000 + $740,000) 2] [($714,000 + $740,000) 2] ($8,280,000 365) $4,100,000 [($1,072,000 + $1,100,000) 2] [($1,072,000 + $1,100,000) 2] ($4,100,000 365) Ratio of fixed assets to long-term liabilities $2,690,000 $1,690,000 Ratio of liabilities to stockholders' equity Times interest earned $2,550,000 $4,055,000 ($989,400 + $127,000) $127,000 Feedback Check My Work Look for patterns in the computations and match them to ratios that are related to each other. Identify the amounts in the computations and consider how they are related to amounts in other computations. Balance Sheet Use the following balance sheet form to enter amounts you identify from the computations on the Liquidity and Solvency Measures part. You will identify other amounts for the balance sheet on the Profitability Measures part. If you have a choice of two amounts, assume the first amount in the ratio is for the end of the year. Compute any missing amounts. Balance Sheet December 31, 20Y6 Assets Current assets: Comparative Income Statement Use the following comparative income statement form to enter amounts you identify from the computations on the Liquidity and Solvency Measures part and on the Profitability Measures part. Compute any missing amounts and complete the horizontal analysis columns. Enter percentages as decimal amounts, rounded to one decimal place. When rounding, look only at the figure to the right of one decimal place. If <5, round down and if 5, round up. For example, for 32.048% enter 32.0%. For 32.058% enter 32.1%. Comparative Income Statement For the Years Ended December 31, 20Y6 and 20Y5 Increase/(Decrease) 20Y6 20Y5 Amount Percentage % Sales Cost of goods sold Gross profit $7,287,000 (3,444,000) % % $3,843,000 Selling expenses $(1,457,600) % Administrative expenses (1,242,000) (1,106,000) % Total operating expenses $(2,563,600) % % Operating income $1,279,400 Other expense (interest) (120,600) % Income before income tax expense $1,158,800 % % Income tax expense (181,980) Net income $976,820 % Feedback Chook My Works Profitability Measures Match each computation to one of the profitability measures in the table. Profitability Measures Asset turnover Return on total assets Return on stockholders' equity Computations $8,280,000 [($5,781,000 + $5,591,000) 2] ($801,420 + $127,000) [($6,605,000 + $6,415,000) 2] $801,420 [($4,055,000 + $3,852,250) 2] Return on common stockholders' equity ($801,420 - $65,000) [($3,567,500 + $3,424,800) 2] Earnings per share on common stock Price-earnings ratio Dividends per share Dividend yield ($801,420 - $65,000) 250,000 shares $35 $3.05 $175,000 250,000 shares $0.70 + $35 Feedback Check My Work Balance Sheet Use the following balance sheet form to enter amounts you identify from the computations on the Liquidity and Solvency Measures part. You will identify other amounts for the balance sheet on the Profitability Measures part. If you have a choice of two amounts, assume the first amount in the ratio is for the end of the year. Compute any missing amounts. Current assets: Cash Balance Sheet December 31, 20Y6 Assets Marketable securities Accounts receivable (net) Inventory Prepaid expenses Total current assets Long-term investments Property, plant, and equipment (net) Total assets Liabilities Current liabilities Long-term liabilities Total liabilities Stockholders' Equity Preferred stock, $10 par Common stock, $5 par Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $823,000 Mastery Problem: Financial Statement Analysis Liquidity and Solvency Measures Your friend, another accountant, has bet you that with your knowledge of accounting and just the computations for common analytical measures, you can figure out many aspects of a company's financial statements. You take the bet! Match each computation to one of the liquidity and solvency measures in the table. (Hint: Begin by looking for simple computations and identifying the amounts in those computations. Look for other measures that use those amounts.) Liquidity and Solvency Measures Computations Working capital Current ratio Quick ratio Accounts receivable turnover Number of days' sales in receivables Inventory turnover Number of days' sales in inventory $3,091,000 - $860,000 $3,091,000 $860,000 $1,866,000 $860,000 $8,280,000 [($714,000 + $740,000) 2] [($714,000 + $740,000) 2] ($8,280,000 365) $4,100,000 [($1,072,000 + $1,100,000) 2] [($1,072,000 + $1,100,000) 2] ($4,100,000 365) Ratio of fixed assets to long-term liabilities $2,690,000 $1,690,000 Ratio of liabilities to stockholders' equity Times interest earned $2,550,000 $4,055,000 ($989,400 + $127,000) $127,000 Feedback Check My Work Look for patterns in the computations and match them to ratios that are related to each other. Identify the amounts in the computations and consider how they are related to amounts in other computations. Balance Sheet Use the following balance sheet form to enter amounts you identify from the computations on the Liquidity and Solvency Measures part. You will identify other amounts for the balance sheet on the Profitability Measures part. If you have a choice of two amounts, assume the first amount in the ratio is for the end of the year. Compute any missing amounts. Balance Sheet December 31, 20Y6 Assets Current assets:
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
One of the interesting facts about cash dividends is that will reduce the total assets and total equity, but stock dividends do not alter either the total assets or the total equity. On March 27th...
-
Portsmouth Company makes upholstered furniture. Its only variable cost is direct materials. The demand for the company's products far exceeds its manufacturing capacity. The bottleneck (or...
-
Your friend, another accountant, has bet you that with your knowledge of accounting and just the computations for common analytical measures, you can figure out many aspects of a company's financial...
-
Show that the ratio of the angular speeds of a pair of coupled gear wheels is in the inverse ratio of their respective radii.
-
A company intends to sell one if its larger business units to a strategic buyer. The companys controller is concerned because the sale would result in overcapacity of 25 percent in the companys...
-
A copper pipe has an inside diameter of 3.00cm and an outside diameter of 5.00cm (Fig. 18-37). What is the resistance of 10.0m of this pipe? 3.00 cm 5.00 cm IF
-
Data on Goodman Company's direct labor costs is given below: Standard hours allowed...... Actual direct labor hours... Labor usage variance, favorable.. Labor rate variance, favorable. Total payrol...
-
Fredstone Consolidated, Inc. and Gradison Enterprises, Inc. are both real estate developers. Each entity owns a 50% general partner interest in Realty Partners, GP, a general partnership. Fredstone...
-
. Under the equity method, the change in the investment account over a period is equal to: a The difference between income from a subsidiary recognized on the parents book and dividends received from...
-
A pen stand made of wood is in the shape of a cuboid with four conical depressions to hold pens. The dimensions of the cuboids are 15 cm by 10 cm by 3.5 cm. The radius of each of the depressions is...
-
Matt and Meg Comer are married and file a joint tax return. They do not have any children. Matt works as a history professor at a local university and earns a salary of $67,700. Meg works part time...
-
Consider the falling cylinder viscometer as shown. Fluid of density, p whose viscosity is to be measured is placed in the tube, which stands vertically. The cylindrical block of density ps radius R...
-
Suppose Japanese - based Sony Corporation builds and operates a new digital camera factory in the United States. Future production from such an investment would have what effect on GDP and GNP ?
-
The following balance sheet for the Los Gatos Corporation was prepared by a recently hired accountant. In reviewing the statement you notice several errors. Cash Accounts receivable Inventory...
-
A planet moves around a star of mass 2.1 x 1030 kg completing one revolution every 2.7 x 107 seconds. What is the average distance (in m) of the planet from the star?
-
Caswell Pharmaceutical has a shareholders' equity account as shown below. The firm's ordinary shares currently sell for $20 per share. Preference shares $ 500,000 Ordinary shares (2,000,000 shares) $...
-
When the Department of Homeland Security created a color-coded system to prepare government officials and the public against terrorist attacks, what did it do right and what did it do wrong?
-
During a professional development program at a CPA firm, an audit manager was instructing several younger staff members on how to calculate confidence intervals in the accounts receivable area by...
-
An audit partner is developing an office training program to familiarize his professional staff with difference estimation applicable to the audit of dollar- value balances. He wishes to demonstrate...
-
In testing the cash discounts on vendors invoices, the auditor did not expect to find any errors in the sample and therefore used attributes sampling techniques. Based upon the statistical...
Study smarter with the SolutionInn App