Competitive Income Statement as of Ended December 31 2010 2009 2008 Revenue 5,945,358 6,072,133 6,656,007 Cost of
Question:
Competitive Income Statement as of Ended December 31
2010 | 2009 | 2008 | |
Revenue | 5,945,358 | 6,072,133 | 6,656,007 |
Cost of Goods Sold | 1,683,937 | 1,945,852 | 2,245,950 |
Gross Profit | 1,618,846 | 1,494,716 | 1,376,833 |
Operating Expenses | 1,832,500 | 1,190,327 | 1,554,713 |
Net Income | 1,122,094 | 1,470,179 | 1,319,041 |
Balance Sheet, As of December 31
2009 2008
Cash | 9,196,917 | 10,015,877 |
Inventory | 3,337,470 | 2,996,428 |
Property and equipment, net | 11,100,233 | 11,198,211 |
Total Assets | 25,592,601 | 23,481,340 |
Account Payable | 1,059,888 | 1,254,369 |
Accrued and other Liabilities | 3,994,161 | 4,426,444 |
Common Stock | 444,722 | 443,851 |
Additional Paid-in Capital | 7,610,854 | 7,483,549 |
Retained Earnings | 14,076,238 | 12,868,799 |
Total Liabilities and Stockholder's Equity | 45,619,096 | 44,031,724 |
Perform Horizontal Analysis, Trend (Horizontal) Analysis and Vertical Analysis. Solve the following Questions:
(Horizontal Analysis)
1) Consider the critical items on the Balance Sheet and Income Statement.
2) Select three years balance sheet and Income Statement items that you consider important.
3) Indicate "Why" you consider the balance sheet and Income Statement items you selected are important.
4) Discuss any patters/ trends noted n the selected balance sheets an Income Statement items.
5) What conclusions can you draw from the analysis performed on your selected balance sheet and Income Statement items?
(Vertical Analysis)
1) Consider the critical items on the Balance Sheet and Income Statement.
2) Select three years balance sheet and Income Statement items that you consider important.
3) Indicate "Why" you consider the balance sheet and Income Statement items you selected are important.
4) Discuss any patters /trends noted in the selected balance sheet and Income Statement items.
5) What conclusions can you draw from the analysis performed on your selected balance sheet and Income Statement Items?