Complete a detailed consolidation worksheet for this question. Explain how the numbers are gathered? At 30 June
Fantastic news! We've Found the answer you've been seeking!
Question:
Complete a detailed consolidation worksheet for this question. Explain how the numbers are gathered?
Transcribed Image Text:
At 30 June 2022, three years after acquisition, the accounts of the two companies appear as follows: Sales Cost of sales Opening inventory 1 July 2021 Purchases Closing inventory 30 June 2022 Gross profit Depreciation expenses Administrative expenses Financial expenses Selling expenses Total expenses Other income Dividend revenue Interest revenue Rent revenue Total other income Operating profit before tax Income tax expense Operating profit after tax Retained earnings 1 July 2021 Available for appropriation Interim dividend paid Final dividend proposed Dividends paid and proposed Retained earnings 30 June 2022 Tornado Ltd $ 290 000 25 000 150 000 175 000 20 000 155 000 135 000 21 000 28 000 30 000 22 000 101 000 34 000 7 000 2 000 5 000 14 000 48 000 17 000 31 000 45 000 76 000 12 000 28 000 40 000 36 000 Cyclone Ltd $ 105 000 11 000 65 000 76 000 10 000 66 000 39 000 9 000 12 000 8 000 4 000 33 000 6 000 3 000 3 000 9 000 3 000 6 000 15 000 21 000 3 000 4 000 7 000 14 000 At 30 June 2022, three years after acquisition, the accounts of the two companies appear as follows: Sales Cost of sales Opening inventory 1 July 2021 Purchases Closing inventory 30 June 2022 Gross profit Depreciation expenses Administrative expenses Financial expenses Selling expenses Total expenses Other income Dividend revenue Interest revenue Rent revenue Total other income Operating profit before tax Income tax expense Operating profit after tax Retained earnings 1 July 2021 Available for appropriation Interim dividend paid Final dividend proposed Dividends paid and proposed Retained earnings 30 June 2022 Tornado Ltd $ 290 000 25 000 150 000 175 000 20 000 155 000 135 000 21 000 28 000 30 000 22 000 101 000 34 000 7 000 2 000 5 000 14 000 48 000 17 000 31 000 45 000 76 000 12 000 28 000 40 000 36 000 Cyclone Ltd $ 105 000 11 000 65 000 76 000 10 000 66 000 39 000 9 000 12 000 8 000 4 000 33 000 6 000 3 000 3 000 9 000 3 000 6 000 15 000 21 000 3 000 4 000 7 000 14 000
Expert Answer:
Answer rating: 100% (QA)
Consolidation Worksheet Description Cyclone Ltd Tornado Ltd Adjustments Consolidated Share Capital Reserves Share capital 250000 250000 General reserv... View the full answer
Related Book For
Discrete and Combinatorial Mathematics An Applied Introduction
ISBN: 978-0201726343
5th edition
Authors: Ralph P. Grimaldi
Posted Date:
Students also viewed these accounting questions
-
The U.S. Court of Appeals for the Fourth Circuit affirmed the lower court ruling in the case Public Employees Retirement Association of Colorado; Generic Trading of Philadelphia, LLC v. Deloitte...
-
3. 4. XZ plane separates two dielectric media of permittivity &r = 3.6 and r2 = 1.2. An electric displacement vector D = 4i + 5j + 6k in medium 1 is incident on the interface. Find D and E in medium...
-
Bilal Goldsmith broker has shown him two bonds . Each has a maturity of 5 years , a par value of BD 1,000and a yield to maturity of 14 % . Bond A has a coupon. interest rate of 8 % paid annually Bond...
-
Describe the Economic Analysis of the Valero Energy Corporation. Demonstrate Valero Energy Corporation is susceptible to Macroeconomic outlook both in the U.S.& foreign markets
-
Explain why, under the indirect method, an increase in inventory is deducted from net income to arrive at net cash provided by operating activities.
-
Use implicit differentiation to find the equation of the tangent line to the curve x2 + y2 / 4 = 1 at the point (- (3 / 2, 1)?
-
How can computers be used to assist in the litigation process?
-
Hayes (2000) took a stratified sample of New York City food stores. The sampling frame consisted of 1408 food stores with at least 4000 square feet of retail space. The population of stores was...
-
Example 2 Find the slope of a secant line joining the points that corresponds to x = -2 and x = 4 on the graph of the function y = x. 1 2 .) anioq edi grilioni 10 prizloz vd rare
-
On November 1, 2005, Janet Morton and Kim Wong formed Pet Kingdom, Inc., to sell pets and pet supplies. Pertinent information regarding Pet Kingdom is summarized as follows: Pet Kingdom's business...
-
For each search string, indicate the value stored in the below ternary search trie (TST). Enter NULL if a string value is not found. "fell" "fresh" "fabe" "front" "funnie" A/ A A/ 1
-
A $1000 increase in real per capita GNP will cause the human development index (HDI) to what? Explain.
-
Winston Co. has a company policy of increasing its dividend by 2.5 percent annually. What will the annual dividend be 3 years from now if the last dividend per share was $2.80 per share?
-
Describe and provide examples of price and quality controls. Price Control is a policy that sets or caps the price of services or the growth in prices directly. It can be used to limit health care...
-
How can portion control reduce waste in buffet operations?
-
Polymorphism desing class called mobiledevice wich will inherent classes Tablet, Celular , Laptop. The class mobiledevice will have as a attributes model,MemoyCapacity double ,keyboard and screen....
-
What drives strategic human resource management and what activities might need to be undertaken as part of strategic human resource management
-
Fill in each blank so that the resulting statement is true. 83 + 103 = ______ .
-
If A = [0, 3], B = [2, 7), with U = R, determine each of the following: (a) A B (b) A U B (c) (d) A B (e) A - B (f) B - A
-
For A = {a, b, c, d, e, f}, each graph, or digraph, in Fig. 7.13 represents a relation R on A. Determine the relation R A Ã A in each case, as well as its associated relation matrix M (R). ti...
-
For each of the following functions g: R - R, determine whether the function is one-to one and whether it is onto. If the function is not onto, determine the range g(R) a) gix) = x + 7 (b) gix) = 2x...
-
Explain why you would prefer to receive $1 million today rather than 5 years from now.
-
Explain the terms face value, contractual interest rate and market interest rate.
-
What entry is made to record the issue of unsecured notes payable of $1 million at 100?
Study smarter with the SolutionInn App