Complete a vertical analysis for the statements of Income at Nike, Inc. Percentages should have two...

Transcribed Image Text:

Complete a vertical analysis for the statements of Income at Nike, Inc. Percentages should have two digitals after the decimal and no percentage symbol (example: 00.00) in millions, except per share data 2018 Percent (2018) 2017 Percent (2017) 2016 Percent (2016) Revenues 36,397 34,350 32,376 Cost of sales Gross Profit 20,441 19,038 17,405 15,956 15,312 14,971 Demand creation expense 3,577 3,341 3,278 Operating overhead expense 7,934 7,222 7,191 Total selling and administrative expense 11,511 Interest expense (income), net 54 59 10,563 19 10,469 Other expense (income), net 66 (196) (140) Income before income taxes 4,325 4,886 4,623 Income tax expense 2,392 646 863 NET INCOME 1,933 4,240 3,760 Earnings per common share: Basic 1.19 2.56 2.21 Diluted 1.17 2.51 2.16 Dividends declared per common share 0.78 0.70 0.62 Complete a vertical analysis for the statements of Income at Nike, Inc. Percentages should have two digitals after the decimal and no percentage symbol (example: 00.00) in millions, except per share data 2018 Percent (2018) 2017 Percent (2017) 2016 Percent (2016) Revenues 36,397 34,350 32,376 Cost of sales Gross Profit 20,441 19,038 17,405 15,956 15,312 14,971 Demand creation expense 3,577 3,341 3,278 Operating overhead expense 7,934 7,222 7,191 Total selling and administrative expense 11,511 Interest expense (income), net 54 59 10,563 19 10,469 Other expense (income), net 66 (196) (140) Income before income taxes 4,325 4,886 4,623 Income tax expense 2,392 646 863 NET INCOME 1,933 4,240 3,760 Earnings per common share: Basic 1.19 2.56 2.21 Diluted 1.17 2.51 2.16 Dividends declared per common share 0.78 0.70 0.62