Complete a Vertical Analysis of the Balance Sheets for Nike, Inc. Percentages should have two digitals...

Transcribed Image Text:

Complete a Vertical Analysis of the Balance Sheets for Nike, Inc. Percentages should have two digitals after the decimal and no percentage symbol (example: 00.00) (in millions) ASSETS 2018 Percent (2018) 2017 Percent (2017) 2016 Percent (2016) Current Assets Cash and equivalents 4,249 3,808 3,138 Short-term investments 996 2,371 2,319 Accounts receivable, net 3,498 3,677 3,241 Inventories 5,261 5,055 4,838 Prepaid expenses and other current assets 1,130 1,150 1,489 Total Current Assets 15,134 16,061 15,025 Property, plant and equipment; net 4,454 3,989 3,520 Identifiable intangible assets, net 285 283 281 Goodwill 154 139 131 Deferred income taxes and other assets 2,509 2,787 2,422 TOTAL ASSETS 22,536 23,259 21,379 LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities Current portion of long-term debt Notes payable Accounts payable Accrued liabilities Income taxes payable 6 336 2,279 6 44 325 1 3,269 2,048 3,011 2,191 3,037 150 84 85 Total current liabilities 6,040 5,474 5,358 Long-term debt 3,468 3,471 1,993 Deferred income taxes and other liabilities 3,216 1,907 1,770 Commitments and contingencies Redeemable preferred stock Shareholders' equity Common stock at stated value Class A convertible - 329 and 353 shares outstanding Class B 1,314 and 1,329 shares outstanding 3 3 3 Capital in excess of stated value 6,384 5,710 7,786 Accumulated other comprehensive (loss) income (92) (213) 318 Retained earnings 3,517 6,907 4,151 Total shareholders' equity 9,812 12,407 12,258 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 22,536 23,259 21,379 Complete a Vertical Analysis of the Balance Sheets for Nike, Inc. Percentages should have two digitals after the decimal and no percentage symbol (example: 00.00) (in millions) ASSETS 2018 Percent (2018) 2017 Percent (2017) 2016 Percent (2016) Current Assets Cash and equivalents 4,249 3,808 3,138 Short-term investments 996 2,371 2,319 Accounts receivable, net 3,498 3,677 3,241 Inventories 5,261 5,055 4,838 Prepaid expenses and other current assets 1,130 1,150 1,489 Total Current Assets 15,134 16,061 15,025 Property, plant and equipment; net 4,454 3,989 3,520 Identifiable intangible assets, net 285 283 281 Goodwill 154 139 131 Deferred income taxes and other assets 2,509 2,787 2,422 TOTAL ASSETS 22,536 23,259 21,379 LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities Current portion of long-term debt Notes payable Accounts payable Accrued liabilities Income taxes payable 6 336 2,279 6 44 325 1 3,269 2,048 3,011 2,191 3,037 150 84 85 Total current liabilities 6,040 5,474 5,358 Long-term debt 3,468 3,471 1,993 Deferred income taxes and other liabilities 3,216 1,907 1,770 Commitments and contingencies Redeemable preferred stock Shareholders' equity Common stock at stated value Class A convertible - 329 and 353 shares outstanding Class B 1,314 and 1,329 shares outstanding 3 3 3 Capital in excess of stated value 6,384 5,710 7,786 Accumulated other comprehensive (loss) income (92) (213) 318 Retained earnings 3,517 6,907 4,151 Total shareholders' equity 9,812 12,407 12,258 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 22,536 23,259 21,379