Complete the cash flow statement and please find depreciation expense and property, plant, & equipment purchase amount.

DD Company's Year 2 Income Statement: Sales COGS Gross Margin Op. Expenses Op. Income Loss on Disposal Income Before Taxes Taxes Net Income Assets Cash A/R Comparative Balance Sheets for Two (2) Years: Inventory Prepaids Total Current Assets Long Term Investments Property, Plant & Equipment Accum. Depreciation Net Property, Plant & Equipm Total Assets Liabilities A/P Accrued Liabilities Total Current Liabilities Long Term Debt Total Liabilities Equity $ Common Stock Retained Earnings Total Owners' Equity Total Liabilities & Equity $ 995,000 540,000 455,000 296,000 159,000 20,000 139,000 32,000 107,000 Year 2 118,000 505,000 590,000 10,000 1,223,000 120,000 1,780,000 (580,000) 1,200,000 $ 2,543,000 632,000 37,000 669,000 420,000 1,089,000 920,000 534,000 1,454,000 $ 2,543,000 Other information: Year 1 a. Equipment that had cost 105,000 and on which had 55,000 of accumulated deprec- iation was sold in Year 2 for 30,000 cash. b. Cash dividends of 58,000 were paid in the current year. 45,000 385,000 615,000 20,000 1,065,000 120,000 1,510,000 (475,000) 1,035,000 $ 2,220,000 560,000 55,000 615,000 300,000 915,000 820,000 485,000 1,305,000 $ 2,220,000

Transcribed Image Text:

DD Company's Year 2 Income Statement: Sales COGS Gross Margin Op. Expenses Op. Income Loss on Disposal Income Before Taxes Taxes Net Income $ 995,000 540,000 455,000 296,000 159,000 20,000 139,000 32,000 $ 107,000 Comparative Balance Sheets for Two (2) Years: Other Information: a. Equipment that had cost 105,000 and on which had 55,000 of accumulated deprec- lation was sold in Year 2 for 30,000 cash. b. Cash dividends of 58,000 were paid in the current year. Assets Year 2 Year 1 Cash 118,000 45,000 A/R 505,000 385,000 Inventory 590,000 615,000 Prepaids 10,000 20,000 Total Current Assets 1,223,000 1,065,000 Long Term Investments 120,000 120,000 Property, Plant & Equipment 1,780,000 1,510,000 Accum. Depreciation (580,000) (475,000) Net Property, Plant & Equipm 1,200,000 1,035,000 Total Assets $ 2,543,000 $ 2,220,000 Liabilities A/P 632,000 560,000 Accrued Liabilities 37,000 55,000 Total Current Liabilities 669,000 615,000 Long Term Debt 420,000 300,000 Total Liabilities 1,089,000 915,000 Equity Common Stock Retained Earnings Total Owners' Equity Total Liabilities & Equity 920,000 820,000 534,000 1,454,000 $ 2,543,000 $ 2,220,000 485,000 1,305,000 DD Company's Year 2 Income Statement: Sales COGS Gross Margin Op. Expenses Op. Income Loss on Disposal Income Before Taxes Taxes Net Income $ 995,000 540,000 455,000 296,000 159,000 20,000 139,000 32,000 $ 107,000 Comparative Balance Sheets for Two (2) Years: Other Information: a. Equipment that had cost 105,000 and on which had 55,000 of accumulated deprec- lation was sold in Year 2 for 30,000 cash. b. Cash dividends of 58,000 were paid in the current year. Assets Year 2 Year 1 Cash 118,000 45,000 A/R 505,000 385,000 Inventory 590,000 615,000 Prepaids 10,000 20,000 Total Current Assets 1,223,000 1,065,000 Long Term Investments 120,000 120,000 Property, Plant & Equipment 1,780,000 1,510,000 Accum. Depreciation (580,000) (475,000) Net Property, Plant & Equipm 1,200,000 1,035,000 Total Assets $ 2,543,000 $ 2,220,000 Liabilities A/P 632,000 560,000 Accrued Liabilities 37,000 55,000 Total Current Liabilities 669,000 615,000 Long Term Debt 420,000 300,000 Total Liabilities 1,089,000 915,000 Equity Common Stock Retained Earnings Total Owners' Equity Total Liabilities & Equity 920,000 820,000 534,000 1,454,000 $ 2,543,000 $ 2,220,000 485,000 1,305,000