Question: Complete the comparative income statement and balance sheet for Logic Company. (Input all answers as positive values except decrease answers which should be indicated by

Complete the comparative income statement and balance sheet for Logic Company. (Input all answers as positive values except decrease answers which should be indicated by a minus sign. Round your "percent" answers to the nearest hundredth percent.)

LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2016 and 2017
INCREASE (DECREASE)
2017 2016 Amount Percent
Gross sales $ 19,000 $ 15,000 $
Sales returns and allowances 1,000 100
Net sales $ 18,000 $ 14,900 $
Cost of merchandise (goods) sold 12,000 9,000
Gross profit $ 6,000 $ 5,900 $
Operating expenses:
Depreciation $ 700 $ 600 $
Selling and administrative 2,200 2,000
Research 550 500
Miscellaneous 360 300
Total operating expenses $ 3,810 $ 3,400 $
Income before interest and taxes $ 2,190 $ 2,500 $
Interest expense 560 500
Income before taxes $ 1,630 $ 2,000 $
Provision for taxes 640 800
Net income $ 990 $ 1,200 $

LOGIC COMPANY Comparative Balance Sheet December 31, 2016 and 2017
2017 2016
Amount Percent Amount Percent
Assets
Current assets:
Cash $ 12,000 $ 9,000
Accounts receivable 16,500 12,500
Merchandise inventory 8,500 14,000
Prepaid expenses 24,000 10,000
Total current assets $ 61,000 $ 45,500
Plant and equipment:
Building (net) $ 14,500 $ 11,000
Land 13,500 9,000
Total plant and equipment $ 28,000 $ 20,000
Total assets $ 89,000 $ 65,500
Liabilities
Current liabilities:
Accounts payable $ 13,000 $ 7,000
Salaries payable 7,000 5,000
Total current liabilities $ 20,000 $ 12,000
Long-term liabilities:
Mortgage note payable 22,000 20,500
Total liabilities $ 42,000 $ 32,500
Stockholders Equity
Common stock $ 21,000 $ 21,000
Retained earnings 26,000 12,000
Total stockholders equity $ 47,000 $ 33,000
Total liabilities and stockholders equity $ 89,000 $ 65,500

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!