Complete the following:

Note: Do not round intermediate calculations. Round your answers to the nearest cent.

$\backslash$table$[[$Selling price,Down payment,Amount mortgage,Rate,Years,Monthly payment,First Payment Broken Down Into,$\backslash$table$[[$Balance at end of$],[$month$]]],[,,$Principal$],[$$$,135,000,50,000,565,7\mathrm{.}00,\%,30,565\mathrm{.}00,$$$,565\mathrm{.}00,165\mathrm{.}00,565\mathrm{.}00]]$