Complete the following table and calculate incremental cash flows in each year. Hint: Round your answers...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Complete the following table and calculate incremental cash flows in each year. Hint: Round your answers to the nearest dollar and remember to enter a minus sign if the calculated value is negative. Year 0 Year 1 Year 2 Year 3 Year 4 New machine cost $1,800 After-tax salvage value, old machine $600 Sales revenues $3,500 Operating costs except depreciation $250 $3,500 $250 Operating income $ 2,650 $3,500 $250 $2,450 $2,983 $3,117 $3,500 $250 After-tax operating income Net cash flows after replacement (adding back depreciation) $ Incremental Cash Flows 1,200 $ 1,590 2,190 510 $590 $1,470 $1,790 $1,870 $2,270 $1,790 $2,003 $377 $323 Next evaluate the incremental cash flows by calculating the net present value (NPV), the internal rate of return (IRR), and the modified IRR (MIRR). Assume again that the cost of financing the new project is the same as the WACC and equals 10%. Hint: Use a spreadsheet program's functions or use a financial calculator for this task. NPV IRR MIRR Evaluation Based on the evaluation, replacing the old equipment appears to be a the IRR is positive the IRR is higher than WACC the MIRR is positive decision because Complete the following table and calculate incremental cash flows in each year. Hint: Round your answers to the nearest dollar and remember to enter a minus sign if the calculated value is negative. Year 0 Year 1 Year 2 Year 3 Year 4 New machine cost $1,800 After-tax salvage value, old machine $600 Sales revenues $3,500 Operating costs except depreciation $250 $3,500 $250 Operating income $ 2,650 $3,500 $250 $2,450 $2,983 $3,117 $3,500 $250 After-tax operating income Net cash flows after replacement (adding back depreciation) $ Incremental Cash Flows 1,200 $ 1,590 2,190 510 $590 $1,470 $1,790 $1,870 $2,270 $1,790 $2,003 $377 $323 Next evaluate the incremental cash flows by calculating the net present value (NPV), the internal rate of return (IRR), and the modified IRR (MIRR). Assume again that the cost of financing the new project is the same as the WACC and equals 10%. Hint: Use a spreadsheet program's functions or use a financial calculator for this task. NPV IRR MIRR Evaluation Based on the evaluation, replacing the old equipment appears to be a the IRR is positive the IRR is higher than WACC the MIRR is positive decision because
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Perez Manufacturing Company began operations on January 1. During the year, it started and completed 1,740 units of product. The financial statements are prepared in accordance with GAAP. The company...
-
A 6.0-V battery is connected in series with a resistor and an inductor. The series circuit has a time constant of 600 s, and the maximum current is 300 mA. What is the value of the inductance?
-
The transistor parameters for the circuit in Figure P6.77 are \(\beta_{1}=120\), \(\beta_{2}=80, V_{B E 1}\) (on) \(=V_{B E 2}\) (on) \(=0.7 \mathrm{~V}\), and \(V_{A 1}=V_{A 2}=\infty\). (a)...
-
Southwest Airlines Co. is one of the most successful airlines in the United States. Its annual report contains this statement: We are a company of People, not Planes. That is what distinguishes us...
-
The College Board SAT college entrance exam consists of three parts: math, writing, and critical reading (The Wall Almanac, 2012). Sample data showing the math and writing scores for a sample of 12...
-
Suppose the position of an object moving horizontally after t seconds is given by the following function s = f(t), where a. Graph the position function. b. Find and graph the velocity function. When...
-
A project has an initial cost of investment of Ksh. 10,000 in a machine and the following expected cash inflows: Year 1 Ksh.6,000 Year 2 Ksh.6,000 Year 3 Ksh.6,000 Year 4 Ksh.5,000 Year 5 Ksh.5,000...
-
GHI Company's current share price is $18.8 and it is expected to pay a $1.8 dividend per share next year. After that, the firm's dividends are expected to grow at a rate of 2.8% per year. What is an...
-
1- Define the 7 P's marketing mix used for service marketing. Describe each one of its components. ( 2- Choose an example of a service that you use. From your experience with this service illustrate...
-
A company forecasts free cash flow in year one will be RM1 million and free cash flow in year 2 will be RM4 million. After the second year, free cash flow will grow at a constant rate of 5 percent...
-
WHAT IS THE UNIT COST OF THE GOODS MANUFACTURED TO THE STOREROOM IS THE LOSS IS CHARGED TO TOTAL PRODUCTION? SHOW A DETAILED SOLUTION A job order for 500 units of children's party giveaways were...
-
Barbara and Bud are two equal shareholders of Nexus Corporation since its inception. Each had transferred net assets at inception (under IRC 351) that resulted in the shares of Nexus Corp. having...
-
A survey was conducted that asked 984 people how many books they had read in the past year. Results indicated that x overbarequals14.6 books and sequals16.2 books. Construct a 96% confidence interval...
-
Describe the Operations (+,,*,/) that can cause negligible addition (NA), error magnification (EM), or subtractive cancellation (SC) in calculating ?((x^2)+1) - x . Give the range of where they might...
-
What can organizations do to discourage the ability to be creative and to innovate?
-
What organizational enablers will best assist in creating a climate for change in a company?
-
Name some potential disruptive innovations in healthcare. Why might they be disruptive?
Study smarter with the SolutionInn App