Complete the following table: (Enter all values as positive values.) Production NUMBER OF UNITS Ending Sales Inventory 500 125 Beginning Inventory 550 930 90 125 710 750 900 1,200 805 160 225 2901 845 795 240 Paul's Pool Service provides pool cleaning chemical application, and pool repairs for residential customers Clants are bed weekly for services provided and usually pay 50 percent of their fees in the month the service is provided. In the month following service, Paul collects 35 percent of services. The final 5 percent is collected in the second more following service Paul purchases his supplies on credit and pays 50 percent in the month of purchase and the remaining 50 percent in the month flowing purchase of the supplies Pul purchases 5 percent is used in the month of purchase and the remainderi used in the month following purchase The following information is available for the month of June, July, and August, which are Paul's busiest months June 1 cash balance 14.500 June 1 supplies on hand $3800 June accounts $8.000 June 1 accounts payable $3.700 Estimated sales for June, July, and Augustare $24000, $36.000, and $38 000, respectively, Sales during May were $22,000, and sales during April were $16.000 Estimated purchases for June July, and August are 50.000 $17,000, and $12.000, respectively Purchases in May were $5.000 Required 1. Compute budgeted cash receipts and budgeted cash payments for each month June July August Budgeted Cash Recipes Budgeted Cash Payments