Complete the income statement for the year 2020. Complete the balance sheet for the year 2020....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
• Complete the income statement for the year 2020. Complete the balance sheet for the year 2020. ● Complete a cash flows statement for the operating activities for the year 2020. Compute ratios that can be calculated from the data presented (2 years, trend, percentages ● etc.) Operating revenues- Note 1 Less: Cost of goods sold Gross Profit Operating expenses Selling and administrative expenses Depreciation expense Other expense Bad debt expense Rent expense Operating expenses Net income from operations Inventory loss Interest expense Income before tax Income tax expense Net income Income Statements. For the Years Ended December 31, 2020 and 2019 2020 Note 1: Operating revenue includes $84,600 gain on disposal of plant assets and other similar items. ASSETS Cash Accounts receivable Less: Allowance for bad debts Inventory Total current assets Long term investment Property, plant, and equipment Less: Accumulated depreciation Goodwill $ Balance Sheets. December 31, 2020 and 2019 Total assets LIABILITIES AND SHAREHOLDERS' EQUITY $ ? ? 968,000 1,124,800 ? 368,000 160,000 8,000 160,000 776,000 ? ? (80,000) (71,472) 197,328 (80,000) 117,328 2020 1,818,160 191,200 (304,000) 240,000 3,449,360 227,760 720,000 (9,600) $ $ 2019 1,944,000 960,000 984,000 400,000 80,000 128,000 7,200 160,000 775,200 208,800 (70,784) 138,016 (48,000) 90,016 2019 938,816 560.000 (8,800) 720,000 2,210,016 174,400 800,000 (320,000) 2,864,416 Liabilities Accounts payable Accrued payables Unearned revenues Total current liabilities Other long term liability - pension Bonds payable Less: Discount on bonds payable Deferred income tax Total Liabilities Shareholders' equity Preferred stock Common stock Additional paid-in capital Retained earnings Less: Treasury stock Total shareholders' equity Total liabilities and shareholders' equity ? ? 256,000 224,000 480,000 117,424 800,000 (77,888) 50,480 1,370,016 800,000 80,000 960,000 527,344 (288,000) 3,449,360 131,200 96,000 128,000 355,200 85,424 800,000 (85,360) 51,136 1,206,400 800,000 80,000 880,000 506,016 (608,000) 1,658,016 2,864,416 • Complete the income statement for the year 2020. • Complete the balance sheet for the year 2020. • Complete a cash flows statement for the operating activities for the year 2020. • Compute ratios that can be calculated from the data presented (2 years, trend, percentages etc.) End of document • Complete the income statement for the year 2020. Complete the balance sheet for the year 2020. ● Complete a cash flows statement for the operating activities for the year 2020. Compute ratios that can be calculated from the data presented (2 years, trend, percentages ● etc.) Operating revenues- Note 1 Less: Cost of goods sold Gross Profit Operating expenses Selling and administrative expenses Depreciation expense Other expense Bad debt expense Rent expense Operating expenses Net income from operations Inventory loss Interest expense Income before tax Income tax expense Net income Income Statements. For the Years Ended December 31, 2020 and 2019 2020 Note 1: Operating revenue includes $84,600 gain on disposal of plant assets and other similar items. ASSETS Cash Accounts receivable Less: Allowance for bad debts Inventory Total current assets Long term investment Property, plant, and equipment Less: Accumulated depreciation Goodwill $ Balance Sheets. December 31, 2020 and 2019 Total assets LIABILITIES AND SHAREHOLDERS' EQUITY $ ? ? 968,000 1,124,800 ? 368,000 160,000 8,000 160,000 776,000 ? ? (80,000) (71,472) 197,328 (80,000) 117,328 2020 1,818,160 191,200 (304,000) 240,000 3,449,360 227,760 720,000 (9,600) $ $ 2019 1,944,000 960,000 984,000 400,000 80,000 128,000 7,200 160,000 775,200 208,800 (70,784) 138,016 (48,000) 90,016 2019 938,816 560.000 (8,800) 720,000 2,210,016 174,400 800,000 (320,000) 2,864,416 Liabilities Accounts payable Accrued payables Unearned revenues Total current liabilities Other long term liability - pension Bonds payable Less: Discount on bonds payable Deferred income tax Total Liabilities Shareholders' equity Preferred stock Common stock Additional paid-in capital Retained earnings Less: Treasury stock Total shareholders' equity Total liabilities and shareholders' equity ? ? 256,000 224,000 480,000 117,424 800,000 (77,888) 50,480 1,370,016 800,000 80,000 960,000 527,344 (288,000) 3,449,360 131,200 96,000 128,000 355,200 85,424 800,000 (85,360) 51,136 1,206,400 800,000 80,000 880,000 506,016 (608,000) 1,658,016 2,864,416 • Complete the income statement for the year 2020. • Complete the balance sheet for the year 2020. • Complete a cash flows statement for the operating activities for the year 2020. • Compute ratios that can be calculated from the data presented (2 years, trend, percentages etc.) End of document
Expert Answer:
Answer rating: 100% (QA)
To complete the financial statements for the year 2020 we generally start with the income statement then move to the balance sheet and complete the ca... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation
ISBN: 978-0324302950
6th edition
Authors: Clyde P. Stickney
Posted Date:
Students also viewed these finance questions
-
The income statement and consolidated balance sheets for Front Row Entertainment follow. Front Row Entertainment Inc. Consolidated Balance Sheets Front Row Entertainment Inc. Income Statement For the...
-
The following financial statements are for Troi Company. Consider the following additional information: (a) All accounts payable relate to inventory purchases. (b) Property, plant, and equipment sold...
-
Need Direct method and Indirect Method for this problem Presented below are the balance sheets of Trout Corporation as of December 31, Year 1 and Year 2, and the income statement for the year ended...
-
Two charges are located in the (x, y) plane as shown. The positive a direction is to the right and the positive y direction is upwards. The fields produced by these charges are ob- served at a point...
-
In the reference frame K a muon moving with a velocity v = 0.990c travelled a distance l = 3.0 km from its birthplace to the point where it decayed. Find: (a) The proper lifetime of this muon; (b)...
-
Flow in a slit with uniform cross flow (Fig. 3B.16). A fluid flows in the positive x-direction through a long flat duct of length L, width W, and thickness B, where L > > W >> B. The duct has porous...
-
Using information from the preceding question, suppose Copies R Us sold the machine for $5,000. What is the result of this disposal transaction? a. Gain of $2,000 b. Loss of $2,000 C. Gain of $3,000...
-
Best Corporation acquired 100 percent of the voting common stock of Flair Company on January 1, 20X7, by issuing bonds with a par value and fair value of $670,000 and making a cash payment of...
-
Principals of finance 1) Describe some potential problems (caveats) that are associated with financial statement analysis? 2) Explain the most important ingredient (factors) in financial statement...
-
Adden Company signs a lease agreement dated January 1, 2019, that provides for it to lease non-specialized heavy equipment from Scott Rental Company beginning January 1, 2019. The lease terms,...
-
Georgeland Cycles makes and sells two models of electric bicycles. The Commuter (a folding model) sells for $2,517.00 and the Tour-X (a fat-tire trail model) sells for $4,517.00. Unit variable costs...
-
You are a well-respected financial planning group, based in Toronto, Ontario. Two of your longest tenure clients, who are permanent Canadian residents, Mr. and Mrs. Patel, both age 63 live in North...
-
For each of the items indicate whether its amount affects the bank or book side of a bank reconciliation and is an addition or a subtraction in a bank reconciliation and whether a journal entry is...
-
ABC Company seeks to increase net income by $112,674. The company incurred the following costs to produce 100,000 units of Product A: Variable costs $519,968 Fixed costs $728,155 An outside supplier...
-
Farrah Foundation has decided to raise S8OO,OOO for a new capital project by issuing bonds. They offered bonds that had a coupon rate of 6.7% compounded semi-annually and is redeemable in 7 years. At...
-
Although modern gladiators do not fight to the death and are notslaves as the ancient gladiators did and were, how might death andmetaphorical slavery still be an issue for those who fight for...
-
An ideal single-stage, single-acting reciprocating air compressor has a displacement volume of 14 litre and a clearance volume of 0.7 litre. It receives the air at a pressure of 1 bar and delivers it...
-
Why is disclosure of depreciation or amortization methods and rates so important?
-
GlaxoSmithKline (GSK) is the largest pharmaceutical company in the United Kingdom and the second-largest pharmaceutical company in the world. In a recent Form 20-F filing, the firm estimates that it...
-
The weighted average cost-flow assumption is a commonly used technique to value inventory and determine cost of goods sold. It falls between LIFO and FIFO as to the differential effect on inventory...
-
Sapient Corporation is a technology consultancy firm. It focuses on helping clients achieve business outcomes through the rapid application and support of advanced information technology. Most of its...
-
Applying the criterion for equilibrium, derive the Clausius-Clapeyron equation.
-
A binary liquid mixture consists of \(60 \mathrm{~mol}\) per cent ethylene and \(40 \mathrm{~mol}\) per cent propylene. At \(423 \mathrm{~K}\), the vapour pressure of ethylene and propylene are...
-
The pure component vapour pressure of two organic liquids \(\mathrm{X}\) and \(\mathrm{Y}\) by Antoine equations are given by \[ \ln P_{1}^{\text {Sat }}=14.35-\frac{2942}{T+220} \] and \[...
Study smarter with the SolutionInn App