Complete the multi product contribution margin income statement with the given information:

Net income earned during most recent period:				$ 65,000
Contribution margin ratio:				15%
Fixed costs incurred during most recent period:				$ 175,000
Statutory tax rate:				37%
Operating income generated at breakeven:				$ -
Applicable to the Football Division
Selling price per football				$ 18.00
Total variable cost dollars incurred by Football Division				$ 952,088
Quantity of footballs sold during most recent period:				64,000
Applicable to the Baseball Division
Variable cost per baseball:				$ 3.24

	Footballs			Baseballs			Total
	Total $	$ per Unit	Sales Ratios	Total $	$ per Unit	Sales Ratios	Total $	Sales Ratios*
Revenues								100%
Variable Costs	$ 952,088
Contribution Margin
Fixed Costs
Operating income
Income Tax
Net income